Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
5,528,873 GBP2019-01-01 ~ 2019-12-31
5,295,532 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-4,191,822 GBP2019-01-01 ~ 2019-12-31
-3,457,434 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
1,337,051 GBP2019-01-01 ~ 2019-12-31
1,838,098 GBP2018-01-01 ~ 2018-12-31
Distribution Costs
0 GBP2019-01-01 ~ 2019-12-31
0 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-1,328,096 GBP2019-01-01 ~ 2019-12-31
-1,231,066 GBP2018-01-01 ~ 2018-12-31
Other operating income
0 GBP2019-01-01 ~ 2019-12-31
0 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
8,955 GBP2019-01-01 ~ 2019-12-31
607,032 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2019-01-01 ~ 2019-12-31
0 GBP2018-01-01 ~ 2018-12-31
Interest Payable/Similar Charges (Finance Costs)
-32,958 GBP2019-01-01 ~ 2019-12-31
-30,500 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
-24,003 GBP2019-01-01 ~ 2019-12-31
576,532 GBP2018-01-01 ~ 2018-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-59,250 GBP2019-01-01 ~ 2019-12-31
-98,114 GBP2018-01-01 ~ 2018-12-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2019-12-31
0 GBP2018-12-31
Intangible Assets
61,602 GBP2019-12-31
70,422 GBP2018-12-31
Property, Plant & Equipment
2,609,415 GBP2019-12-31
2,200,077 GBP2018-12-31
Fixed Assets - Investments
0 GBP2019-12-31
0 GBP2018-12-31
Fixed Assets
2,671,017 GBP2019-12-31
2,270,499 GBP2018-12-31
Total Inventories
408,893 GBP2019-12-31
362,833 GBP2018-12-31
Debtors
953,671 GBP2019-12-31
914,397 GBP2018-12-31
Cash at bank and in hand
284,235 GBP2019-12-31
289,126 GBP2018-12-31
Current assets - Investments
0 GBP2019-12-31
0 GBP2018-12-31
Current Assets
1,646,799 GBP2019-12-31
1,566,356 GBP2018-12-31
Net Current Assets/Liabilities
-525,579 GBP2019-12-31
584,714 GBP2018-12-31
Total Assets Less Current Liabilities
2,145,438 GBP2019-12-31
2,855,213 GBP2018-12-31
Creditors
Amounts falling due after one year
0 GBP2019-12-31
-660,292 GBP2018-12-31
660,292 GBP2018-12-31
Net Assets/Liabilities
1,872,410 GBP2019-12-31
1,955,663 GBP2018-12-31
Equity
Called up share capital
1,300 GBP2019-12-31
1,300 GBP2018-12-31
Share premium
498,800 GBP2019-12-31
498,800 GBP2018-12-31
Retained earnings (accumulated losses)
1,372,310 GBP2019-12-31
1,455,563 GBP2018-12-31
Equity
1,872,410 GBP2019-12-31
1,955,663 GBP2018-12-31
Average Number of Employees
472019-01-01 ~ 2019-12-31
322018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Other than goodwill
88,258 GBP2019-12-31
88,258 GBP2018-12-31
Intangible Assets - Gross Cost
88,258 GBP2019-12-31
88,258 GBP2018-12-31
Intangible assets - Disposals
0 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
26,656 GBP2019-12-31
17,836 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
26,656 GBP2019-12-31
17,836 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
8,820 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
8,820 GBP2019-01-01 ~ 2019-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
0 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Other than goodwill
61,602 GBP2019-12-31
70,422 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
150,000 GBP2019-12-31
0 GBP2018-12-31
Plant and equipment
3,491,881 GBP2019-12-31
2,926,413 GBP2018-12-31
Tools/Equipment for furniture and fittings
0 GBP2019-12-31
0 GBP2018-12-31
Office equipment
0 GBP2019-12-31
0 GBP2018-12-31
Vehicles
0 GBP2019-12-31
0 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
3,641,881 GBP2019-12-31
2,926,413 GBP2018-12-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2019-01-01 ~ 2019-12-31
Plant and equipment
0 GBP2019-01-01 ~ 2019-12-31
Tools/Equipment for furniture and fittings
0 GBP2019-01-01 ~ 2019-12-31
Office equipment
0 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
0 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
0 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
64,831 GBP2019-12-31
0 GBP2018-12-31
Plant and equipment
967,635 GBP2019-12-31
726,336 GBP2018-12-31
Tools/Equipment for furniture and fittings
0 GBP2019-12-31
0 GBP2018-12-31
Office equipment
0 GBP2019-12-31
0 GBP2018-12-31
Vehicles
0 GBP2019-12-31
0 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,032,466 GBP2019-12-31
726,336 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
64,831 GBP2019-01-01 ~ 2019-12-31
Plant and equipment
241,299 GBP2019-01-01 ~ 2019-12-31
Tools/Equipment for furniture and fittings
0 GBP2019-01-01 ~ 2019-12-31
Office equipment
0 GBP2019-01-01 ~ 2019-12-31
Vehicles
0 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
306,130 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2019-01-01 ~ 2019-12-31
Plant and equipment
0 GBP2019-01-01 ~ 2019-12-31
Tools/Equipment for furniture and fittings
0 GBP2019-01-01 ~ 2019-12-31
Office equipment
0 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
0 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Land and buildings
85,169 GBP2019-12-31
0 GBP2018-12-31
Plant and equipment
2,524,246 GBP2019-12-31
2,200,077 GBP2018-12-31
Tools/Equipment for furniture and fittings
0 GBP2019-12-31
0 GBP2018-12-31
Office equipment
0 GBP2019-12-31
0 GBP2018-12-31
Vehicles
0 GBP2019-12-31
0 GBP2018-12-31
Other types of inventories not specified separately
408,893 GBP2019-12-31
362,833 GBP2018-12-31
Trade Debtors/Trade Receivables
907,764 GBP2019-12-31
733,473 GBP2018-12-31
Prepayments/Accrued Income
0 GBP2019-12-31
0 GBP2018-12-31
Other Debtors
45,907 GBP2019-12-31
180,924 GBP2018-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
0 GBP2019-12-31
49,796 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
0 GBP2019-12-31
316,044 GBP2018-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
329,976 GBP2019-12-31
133,402 GBP2018-12-31
Taxation/Social Security Payable
Amounts falling due within one year
180,106 GBP2019-12-31
204,231 GBP2018-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
208,071 GBP2019-12-31
130,031 GBP2018-12-31
Other Creditors
Amounts falling due within one year
1,454,225 GBP2019-12-31
148,138 GBP2018-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
0 GBP2019-12-31
49,018 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
0 GBP2019-12-31
0 GBP2018-12-31
Other Creditors
Amounts falling due after one year
0 GBP2019-12-31
611,274 GBP2018-12-31