Intangible Assets
167,086 GBP2024-09-30
105,734 GBP2023-09-30
Property, Plant & Equipment
184,897 GBP2024-09-30
202,400 GBP2023-09-30
Fixed Assets
351,983 GBP2024-09-30
308,134 GBP2023-09-30
Total Inventories
36,053 GBP2024-09-30
28,846 GBP2023-09-30
Cash at bank and in hand
313,645 GBP2024-09-30
347,191 GBP2023-09-30
Current Assets
349,698 GBP2024-09-30
376,037 GBP2023-09-30
Creditors
-350,984 GBP2024-09-30
-382,112 GBP2023-09-30
Net Current Assets/Liabilities
-1,286 GBP2024-09-30
-6,075 GBP2023-09-30
Total Assets Less Current Liabilities
350,697 GBP2024-09-30
302,059 GBP2023-09-30
Net Assets/Liabilities
282,808 GBP2024-09-30
252,036 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Retained earnings (accumulated losses)
282,708 GBP2024-09-30
251,936 GBP2023-09-30
Average Number of Employees
802023-10-01 ~ 2024-09-30
802022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
84,000 GBP2024-09-30
84,000 GBP2023-09-30
Other
132,923 GBP2024-09-30
58,506 GBP2023-09-30
Intangible Assets - Gross Cost
216,923 GBP2024-09-30
142,506 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
19,800 GBP2024-09-30
15,600 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
49,837 GBP2024-09-30
36,772 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
4,200 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
13,065 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Net goodwill
64,200 GBP2024-09-30
68,400 GBP2023-09-30
Other
102,886 GBP2024-09-30
37,334 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
706,699 GBP2024-09-30
683,253 GBP2023-09-30
Motor vehicles
11,120 GBP2024-09-30
11,120 GBP2023-09-30
Furniture and fittings
18,688 GBP2024-09-30
18,688 GBP2023-09-30
Computers
8,659 GBP2024-09-30
8,659 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
745,166 GBP2024-09-30
721,720 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
534,775 GBP2024-09-30
497,036 GBP2023-09-30
Motor vehicles
5,315 GBP2024-09-30
4,291 GBP2023-09-30
Furniture and fittings
16,710 GBP2024-09-30
15,440 GBP2023-09-30
Computers
3,469 GBP2024-09-30
2,553 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
560,269 GBP2024-09-30
519,320 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
37,739 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
1,024 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
1,270 GBP2023-10-01 ~ 2024-09-30
Computers
916 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,949 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
171,924 GBP2024-09-30
186,217 GBP2023-09-30
Motor vehicles
5,805 GBP2024-09-30
6,829 GBP2023-09-30
Furniture and fittings
1,978 GBP2024-09-30
3,248 GBP2023-09-30
Computers
5,190 GBP2024-09-30
6,106 GBP2023-09-30
Raw Materials
36,053 GBP2024-09-30
28,846 GBP2023-09-30
Trade Creditors/Trade Payables
Current
128,603 GBP2024-09-30
169,591 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
26,718 GBP2024-09-30
39,429 GBP2023-09-30
Corporation Tax Payable
Current
8,815 GBP2024-09-30
136 GBP2023-09-30
Amount of value-added tax that is payable
Current
62,589 GBP2024-09-30
21,399 GBP2023-09-30
Other Creditors
Current
50,000 GBP2024-09-30
71,091 GBP2023-09-30
Amounts owed to directors
Current
68,333 GBP2024-09-30
73,454 GBP2023-09-30
Creditors
Current
350,984 GBP2024-09-30
382,112 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
42,765 GBP2024-09-30
Bank Borrowings/Overdrafts
Non-current
12,060 GBP2024-09-30
41,442 GBP2023-09-30
Minimum gross finance lease payments owing
Between one and five year
42,765 GBP2024-09-30