Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Class 2 ordinary share
02020-01-01 ~ 2020-12-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
1 GBP2020-01-01 ~ 2020-12-31
Turnover/Revenue
5,704,272 GBP2020-01-01 ~ 2020-12-31
8,772,221 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
2,554,536 GBP2020-01-01 ~ 2020-12-31
3,074,103 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
3,149,736 GBP2020-01-01 ~ 2020-12-31
5,698,118 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
5,588,047 GBP2020-01-01 ~ 2020-12-31
5,359,150 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
-1,188,812 GBP2020-01-01 ~ 2020-12-31
653,698 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
47 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
229,535 GBP2020-01-01 ~ 2020-12-31
264,561 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,418,347 GBP2020-01-01 ~ 2020-12-31
389,184 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-110,638 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-1,418,347 GBP2020-01-01 ~ 2020-12-31
499,822 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
-1,418,347 GBP2020-01-01 ~ 2020-12-31
484,769 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
1 GBP2020-12-31
1 GBP2019-12-31
Property, Plant & Equipment
14,600,300 GBP2020-12-31
14,433,027 GBP2019-12-31
Fixed Assets
14,600,301 GBP2020-12-31
14,433,028 GBP2019-12-31
Total Inventories
1,809,198 GBP2020-12-31
1,241,369 GBP2019-12-31
Debtors
2,870,712 GBP2020-12-31
1,658,133 GBP2019-12-31
Cash at bank and in hand
1,099,214 GBP2020-12-31
766,213 GBP2019-12-31
Current Assets
5,779,124 GBP2020-12-31
3,665,715 GBP2019-12-31
Creditors
Current
6,947,545 GBP2020-12-31
4,836,726 GBP2019-12-31
Net Current Assets/Liabilities
-1,168,421 GBP2020-12-31
-1,171,011 GBP2019-12-31
Total Assets Less Current Liabilities
13,431,880 GBP2020-12-31
13,262,017 GBP2019-12-31
Net Assets/Liabilities
6,108,525 GBP2020-12-31
7,426,592 GBP2019-12-31
Equity
Called up share capital
2,908,875 GBP2020-12-31
2,898,847 GBP2019-12-31
2,703,875 GBP2018-12-31
Share premium
3,481,886 GBP2020-12-31
3,391,634 GBP2019-12-31
1,636,887 GBP2018-12-31
Revaluation reserve
3,316,183 GBP2020-12-31
3,316,183 GBP2019-12-31
3,370,002 GBP2018-12-31
Retained earnings (accumulated losses)
-3,637,185 GBP2020-12-31
-2,218,838 GBP2019-12-31
-2,718,660 GBP2018-12-31
Equity
6,108,525 GBP2020-12-31
7,426,592 GBP2019-12-31
4,992,104 GBP2018-12-31
Issue of Equity Instruments
Called up share capital
10,028 GBP2020-01-01 ~ 2020-12-31
194,972 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,418,347 GBP2020-01-01 ~ 2020-12-31
499,822 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
100,280 GBP2020-01-01 ~ 2020-12-31
1,949,719 GBP2019-01-01 ~ 2019-12-31
Bank Overdrafts
-156,113 GBP2018-12-31
Wages/Salaries
2,872,804 GBP2020-01-01 ~ 2020-12-31
2,798,568 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
259,219 GBP2020-01-01 ~ 2020-12-31
239,196 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
50,851 GBP2020-01-01 ~ 2020-12-31
39,739 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
3,182,874 GBP2020-01-01 ~ 2020-12-31
3,077,503 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
1192020-01-01 ~ 2020-12-31
1322019-01-01 ~ 2019-12-31
Director Remuneration
135,000 GBP2020-01-01 ~ 2020-12-31
92,813 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
714,276 GBP2020-01-01 ~ 2020-12-31
621,000 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
17,500 GBP2020-01-01 ~ 2020-12-31
17,000 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
261,793 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
261,792 GBP2019-12-31
Intangible Assets
Net goodwill
1 GBP2020-12-31
1 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
13,288,097 GBP2020-12-31
13,061,662 GBP2019-12-31
Plant and equipment
437,751 GBP2020-12-31
433,327 GBP2019-12-31
Furniture and fittings
1,302,089 GBP2020-12-31
1,224,464 GBP2019-12-31
Computers
263,655 GBP2020-12-31
240,274 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
15,291,592 GBP2020-12-31
14,959,727 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
194,870 GBP2020-12-31
148,921 GBP2019-12-31
Furniture and fittings
350,787 GBP2020-12-31
262,346 GBP2019-12-31
Computers
145,635 GBP2020-12-31
115,433 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
691,292 GBP2020-12-31
526,700 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
549,684 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
45,949 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
88,441 GBP2020-01-01 ~ 2020-12-31
Computers
30,202 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
714,276 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
13,288,097 GBP2020-12-31
13,061,662 GBP2019-12-31
Plant and equipment
242,881 GBP2020-12-31
284,406 GBP2019-12-31
Furniture and fittings
951,302 GBP2020-12-31
962,118 GBP2019-12-31
Computers
118,020 GBP2020-12-31
124,841 GBP2019-12-31
Finished Goods
1,809,198 GBP2020-12-31
1,241,369 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
201,692 GBP2020-12-31
284,398 GBP2019-12-31
Other Debtors
Current
2,232,080 GBP2020-12-31
922,661 GBP2019-12-31
Prepayments/Accrued Income
Current
264,720 GBP2020-12-31
281,100 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
2,698,492 GBP2020-12-31
1,488,159 GBP2019-12-31
Other Debtors
Non-current
172,220 GBP2020-12-31
169,974 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
622,414 GBP2020-12-31
259,279 GBP2019-12-31
Trade Creditors/Trade Payables
Current
2,186,439 GBP2020-12-31
907,753 GBP2019-12-31
Other Taxation & Social Security Payable
Current
949,390 GBP2020-12-31
651,376 GBP2019-12-31
Other Creditors
Current
305,934 GBP2020-12-31
166,980 GBP2019-12-31
Accrued Liabilities
Current
2,883,368 GBP2020-12-31
2,851,338 GBP2019-12-31
Bank Borrowings/Overdrafts
Non-current
1,898,148 GBP2020-12-31
66,858 GBP2019-12-31
Other Remaining Borrowings
Non-current
3,197,632 GBP2020-12-31
3,960,660 GBP2019-12-31
Bank Borrowings
Current, Amounts falling due within one year
622,414 GBP2020-12-31
259,279 GBP2019-12-31
Between two and five year, Non-current
1,342,593 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
726,030 GBP2020-12-31
484,010 GBP2019-12-31
Between one and five year
2,406,060 GBP2020-12-31
1,936,040 GBP2019-12-31
More than five year
5,944,435 GBP2020-12-31
5,364,445 GBP2019-12-31
All periods
9,076,525 GBP2020-12-31
7,784,495 GBP2019-12-31
Bank Borrowings
Secured
2,520,562 GBP2020-12-31
326,137 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
511,280 GBP2020-12-31
511,280 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,418,347 GBP2020-01-01 ~ 2020-12-31