Average Number of Employees
722023-04-01 ~ 2024-03-31
712022-04-01 ~ 2023-03-31
Turnover/Revenue
5,092,840 GBP2023-04-01 ~ 2024-03-31
4,768,854 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-3,269,288 GBP2023-04-01 ~ 2024-03-31
-2,709,747 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,823,552 GBP2023-04-01 ~ 2024-03-31
2,059,107 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,047,979 GBP2023-04-01 ~ 2024-03-31
-1,709,960 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
15,573 GBP2023-04-01 ~ 2024-03-31
421,147 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-32,727 GBP2023-04-01 ~ 2024-03-31
355,424 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-80,031 GBP2023-04-01 ~ 2024-03-31
355,424 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-80,031 GBP2023-04-01 ~ 2024-03-31
355,424 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,284,831 GBP2024-03-31
4,252,752 GBP2023-03-31
Fixed Assets
4,284,831 GBP2024-03-31
4,252,752 GBP2023-03-31
Total Inventories
42,474 GBP2024-03-31
47,853 GBP2023-03-31
Debtors
Current
2,678,617 GBP2024-03-31
1,039,498 GBP2023-03-31
Cash at bank and in hand
17,439 GBP2024-03-31
79,738 GBP2023-03-31
Current Assets
2,738,530 GBP2024-03-31
1,167,089 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,679,076 GBP2023-03-31
Net Current Assets/Liabilities
-3,667,399 GBP2024-03-31
-3,511,987 GBP2023-03-31
Total Assets Less Current Liabilities
617,432 GBP2024-03-31
740,765 GBP2023-03-31
Net Assets/Liabilities
84,002 GBP2024-03-31
164,033 GBP2023-03-31
Equity
Called up share capital
8 GBP2024-03-31
8 GBP2023-03-31
8 GBP2022-04-01
Retained earnings (accumulated losses)
83,994 GBP2024-03-31
164,025 GBP2023-03-31
-191,399 GBP2022-04-01
Equity
84,002 GBP2024-03-31
164,033 GBP2023-03-31
-191,391 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-80,031 GBP2023-04-01 ~ 2024-03-31
355,424 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-80,031 GBP2023-04-01 ~ 2024-03-31
355,424 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
460,073 GBP2023-04-01 ~ 2024-03-31
365,879 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
-2,041 GBP2024-03-31
79,738 GBP2023-03-31
1,472,690 GBP2022-04-01
Bank Overdrafts
-19,480 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
152023-04-01 ~ 2024-03-31
Furniture and fittings
102023-04-01 ~ 2024-03-31
Office equipment
152023-04-01 ~ 2024-03-31
Audit Fees/Expenses
7,500 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,645,067 GBP2023-04-01 ~ 2024-03-31
1,242,200 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
103,917 GBP2023-04-01 ~ 2024-03-31
100,006 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,770,275 GBP2023-04-01 ~ 2024-03-31
1,363,133 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
47,304 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
161,167 GBP2024-03-31
161,167 GBP2023-03-31
Furniture and fittings
8,186,441 GBP2024-03-31
7,705,778 GBP2023-03-31
Office equipment
28,729 GBP2024-03-31
17,240 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,376,337 GBP2024-03-31
7,884,185 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
3,624,244 GBP2023-03-31
Office equipment
7,189 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,631,433 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,508 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
460,073 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
24,175 GBP2024-03-31
Furniture and fittings
4,058,634 GBP2024-03-31
Office equipment
8,697 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,091,506 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
136,992 GBP2024-03-31
Furniture and fittings
4,127,807 GBP2024-03-31
Office equipment
20,032 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
136,992 GBP2024-03-31
Under hire purchased contracts or finance leases
136,992 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
192,567 GBP2024-03-31
65,705 GBP2023-03-31
Other Debtors
Current
6,349 GBP2024-03-31
19,361 GBP2023-03-31
Prepayments/Accrued Income
Current
175,318 GBP2024-03-31
Bank Overdrafts
Current
19,480 GBP2024-03-31
Trade Creditors/Trade Payables
Current
489,618 GBP2024-03-31
318,279 GBP2023-03-31
Amounts owed to group undertakings
Current
1,140,707 GBP2024-03-31
1,222,987 GBP2023-03-31
Taxation/Social Security Payable
Current
43,988 GBP2024-03-31
66,555 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
35,136 GBP2024-03-31
35,156 GBP2023-03-31
Other Creditors
Current
1,212,394 GBP2024-03-31
1,354,387 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
330,466 GBP2024-03-31
51,660 GBP2023-03-31
Creditors
Current
6,405,929 GBP2024-03-31
4,679,076 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
50,631 GBP2024-03-31
82,121 GBP2023-03-31
Other Creditors
Non-current
59,116 GBP2023-03-31
Creditors
Non-current
50,631 GBP2024-03-31
141,237 GBP2023-03-31
Minimum gross finance lease payments owing
85,767 GBP2024-03-31
117,277 GBP2023-03-31
Net Deferred Tax Liability/Asset
-482,799 GBP2024-03-31
-435,495 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-47,304 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-482,799 GBP2024-03-31
-435,495 GBP2023-03-31