Intangible Assets
163,868 GBP2022-03-31
Property, Plant & Equipment
4,915,035 GBP2023-03-31
5,458,425 GBP2022-03-31
Fixed Assets
4,915,035 GBP2023-03-31
5,622,293 GBP2022-03-31
Total Inventories
47,853 GBP2023-03-31
46,020 GBP2022-03-31
Debtors
1,039,498 GBP2023-03-31
184,157 GBP2022-03-31
Cash at bank and in hand
79,738 GBP2023-03-31
1,472,690 GBP2022-03-31
Current Assets
1,167,089 GBP2023-03-31
1,702,867 GBP2022-03-31
Creditors
-476,353 GBP2023-03-31
-1,161,791 GBP2022-03-31
Net Current Assets/Liabilities
690,736 GBP2023-03-31
541,076 GBP2022-03-31
Total Assets Less Current Liabilities
5,605,771 GBP2023-03-31
6,163,369 GBP2022-03-31
Net Assets/Liabilities
599,528 GBP2023-03-31
1,834,158 GBP2022-03-31
Equity
Called up share capital
8 GBP2023-03-31
8 GBP2022-03-31
Revaluation reserve
1,590,055 GBP2022-03-31
Retained earnings (accumulated losses)
599,520 GBP2023-03-31
244,095 GBP2022-03-31
Average Number of Employees
702022-04-01 ~ 2023-03-31
482021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
662,283 GBP2023-03-31
2,360,051 GBP2022-03-31
Plant and equipment
1,938,371 GBP2023-03-31
1,896,802 GBP2022-03-31
Furniture and fittings
5,767,407 GBP2023-03-31
4,723,666 GBP2022-03-31
Motor vehicles
161,167 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
271,580 GBP2022-03-31
Plant and equipment
1,413,628 GBP2023-03-31
1,328,362 GBP2022-03-31
Furniture and fittings
2,210,616 GBP2023-03-31
1,931,388 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
85,266 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
279,228 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
662,283 GBP2023-03-31
2,088,471 GBP2022-03-31
Plant and equipment
524,743 GBP2023-03-31
568,440 GBP2022-03-31
Motor vehicles
161,167 GBP2023-03-31
Furniture and fittings
3,556,791 GBP2023-03-31
2,792,278 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Computers
17,240 GBP2023-03-31
15,040 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
8,546,468 GBP2023-03-31
8,995,559 GBP2022-03-31
Property, Plant & Equipment - Disposals
-1,697,768 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
7,189 GBP2023-03-31
5,804 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,631,433 GBP2023-03-31
3,537,134 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,385 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
365,879 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Computers
10,051 GBP2023-03-31
9,236 GBP2022-03-31
Finished Goods
47,853 GBP2023-03-31
46,020 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
65,705 GBP2023-03-31
165,359 GBP2022-03-31
Other Debtors
Current
19,361 GBP2023-03-31
18,798 GBP2022-03-31
Debtors
Current
198,952 GBP2023-03-31
184,157 GBP2022-03-31
Non-current
840,546 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
35,156 GBP2023-03-31
250,242 GBP2022-03-31
Trade Creditors/Trade Payables
Current
318,279 GBP2023-03-31
499,494 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
162,143 GBP2022-03-31
Other Taxation & Social Security Payable
Current
66,555 GBP2023-03-31
79,511 GBP2022-03-31
Other Creditors
Current
3,003 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
51,660 GBP2023-03-31
4,991 GBP2022-03-31
Creditors
Current
476,353 GBP2023-03-31
1,161,791 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
82,121 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
1,622,943 GBP2022-03-31
Amounts owed to directors
Non-current
1,410,500 GBP2023-03-31
1,404,821 GBP2022-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
35,156 GBP2023-03-31
250,242 GBP2022-03-31
Minimum gross finance lease payments owing
117,277 GBP2023-03-31
250,242 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
117,277 GBP2023-03-31
250,242 GBP2022-03-31