Average Number of Employees
782024-04-01 ~ 2025-03-31
722023-04-01 ~ 2024-03-31
Turnover/Revenue
5,797,338 GBP2024-04-01 ~ 2025-03-31
5,092,840 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-4,022,360 GBP2024-04-01 ~ 2025-03-31
-3,254,443 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,774,978 GBP2024-04-01 ~ 2025-03-31
1,838,397 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,012,505 GBP2024-04-01 ~ 2025-03-31
-2,062,824 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
81,858 GBP2024-04-01 ~ 2025-03-31
15,573 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
78,012 GBP2024-04-01 ~ 2025-03-31
-32,727 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
281,199 GBP2024-04-01 ~ 2025-03-31
-80,031 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
281,199 GBP2024-04-01 ~ 2025-03-31
-80,031 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
6,012,457 GBP2025-03-31
4,284,831 GBP2024-03-31
Fixed Assets
6,012,457 GBP2025-03-31
4,284,831 GBP2024-03-31
Total Inventories
71,211 GBP2025-03-31
42,474 GBP2024-03-31
Debtors
Current
1,128,141 GBP2025-03-31
2,678,617 GBP2024-03-31
Cash at bank and in hand
161,636 GBP2025-03-31
17,439 GBP2024-03-31
Current Assets
1,360,988 GBP2025-03-31
2,738,530 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-6,405,929 GBP2024-03-31
Net Current Assets/Liabilities
-5,354,708 GBP2025-03-31
-3,667,399 GBP2024-03-31
Total Assets Less Current Liabilities
657,749 GBP2025-03-31
617,432 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-12,936 GBP2025-03-31
Net Assets/Liabilities
365,201 GBP2025-03-31
84,002 GBP2024-03-31
Equity
Called up share capital
8 GBP2025-03-31
8 GBP2024-03-31
8 GBP2023-04-01
Retained earnings (accumulated losses)
365,193 GBP2025-03-31
83,994 GBP2024-03-31
164,025 GBP2023-04-01
Equity
365,201 GBP2025-03-31
84,002 GBP2024-03-31
164,033 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
281,199 GBP2024-04-01 ~ 2025-03-31
-80,031 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-80,031 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
436,335 GBP2024-04-01 ~ 2025-03-31
460,073 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
161,636 GBP2025-03-31
-2,041 GBP2024-03-31
79,738 GBP2023-04-01
Bank Overdrafts
-19,480 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
152024-04-01 ~ 2025-03-31
Furniture and fittings
102024-04-01 ~ 2025-03-31
Office equipment
152024-04-01 ~ 2025-03-31
Audit Fees/Expenses
7,500 GBP2024-04-01 ~ 2025-03-31
7,500 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,990,683 GBP2024-04-01 ~ 2025-03-31
1,645,067 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
132,492 GBP2024-04-01 ~ 2025-03-31
103,917 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,147,787 GBP2024-04-01 ~ 2025-03-31
1,770,275 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-203,187 GBP2024-04-01 ~ 2025-03-31
47,304 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
161,167 GBP2025-03-31
161,167 GBP2024-03-31
Furniture and fittings
10,388,849 GBP2025-03-31
8,186,441 GBP2024-03-31
Office equipment
41,685 GBP2025-03-31
28,729 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
10,591,701 GBP2025-03-31
8,376,337 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
24,175 GBP2024-03-31
Furniture and fittings
4,058,634 GBP2024-03-31
Office equipment
8,697 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,091,506 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
20,549 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
412,781 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
436,335 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
44,724 GBP2025-03-31
Furniture and fittings
4,522,818 GBP2025-03-31
Office equipment
11,702 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,579,244 GBP2025-03-31
Property, Plant & Equipment
Motor vehicles
116,443 GBP2025-03-31
Furniture and fittings
5,866,031 GBP2025-03-31
Office equipment
29,983 GBP2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
116,443 GBP2025-03-31
Under hire purchased contracts or finance leases
116,443 GBP2025-03-31
Trade Debtors/Trade Receivables
Current
156,794 GBP2025-03-31
192,567 GBP2024-03-31
Other Debtors
Current
78,247 GBP2025-03-31
6,349 GBP2024-03-31
Prepayments/Accrued Income
Current
395,661 GBP2025-03-31
175,318 GBP2024-03-31
Bank Overdrafts
Current
19,480 GBP2024-03-31
Trade Creditors/Trade Payables
Current
709,203 GBP2025-03-31
489,618 GBP2024-03-31
Amounts owed to group undertakings
Current
2,216,663 GBP2025-03-31
1,140,707 GBP2024-03-31
Taxation/Social Security Payable
Current
99,063 GBP2025-03-31
43,988 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
37,416 GBP2025-03-31
35,136 GBP2024-03-31
Other Creditors
Current
35,871 GBP2025-03-31
1,212,394 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
157,867 GBP2025-03-31
330,466 GBP2024-03-31
Creditors
Current
6,715,696 GBP2025-03-31
6,405,929 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
12,936 GBP2025-03-31
50,631 GBP2024-03-31
Creditors
Non-current
12,936 GBP2025-03-31
50,631 GBP2024-03-31
Minimum gross finance lease payments owing
50,352 GBP2025-03-31
85,767 GBP2024-03-31
Net Deferred Tax Liability/Asset
-279,612 GBP2025-03-31
-482,799 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-279,612 GBP2025-03-31
-482,799 GBP2024-03-31