Average Number of Employees
32024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Turnover/Revenue
164,342 GBP2024-01-01 ~ 2024-12-31
169,887 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-72,804 GBP2024-01-01 ~ 2024-12-31
-68,692 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
91,538 GBP2024-01-01 ~ 2024-12-31
101,195 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-23,974 GBP2024-01-01 ~ 2024-12-31
-14,293 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
67,564 GBP2024-01-01 ~ 2024-12-31
86,902 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
50,673 GBP2024-01-01 ~ 2024-12-31
65,081 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
560,989 GBP2024-12-31
615,196 GBP2023-12-31
Debtors
Current
1,581,722 GBP2024-12-31
1,459,095 GBP2023-12-31
Cash at bank and in hand
59,197 GBP2024-12-31
57,229 GBP2023-12-31
Current Assets
1,640,919 GBP2024-12-31
1,516,324 GBP2023-12-31
Net Current Assets/Liabilities
1,629,868 GBP2024-12-31
1,508,097 GBP2023-12-31
Total Assets Less Current Liabilities
2,190,857 GBP2024-12-31
2,123,293 GBP2023-12-31
Net Assets/Liabilities
2,064,185 GBP2024-12-31
2,013,512 GBP2023-12-31
Equity
Called up share capital
200,001 GBP2024-12-31
200,001 GBP2023-12-31
200,001 GBP2023-01-01
Share premium
1,648,067 GBP2024-12-31
1,648,067 GBP2023-12-31
1,648,067 GBP2023-01-01
Retained earnings (accumulated losses)
216,117 GBP2024-12-31
165,444 GBP2023-12-31
100,363 GBP2023-01-01
Equity
2,064,185 GBP2024-12-31
2,013,512 GBP2023-12-31
1,948,431 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
50,673 GBP2024-01-01 ~ 2024-12-31
65,081 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
16,891 GBP2024-01-01 ~ 2024-12-31
21,821 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
67,564 GBP2024-01-01 ~ 2024-12-31
86,902 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
16,891 GBP2024-01-01 ~ 2024-12-31
21,726 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,121,794 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
506,598 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
54,207 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
560,805 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
560,989 GBP2024-12-31
615,196 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,562,619 GBP2024-12-31
1,440,352 GBP2023-12-31
Other Debtors
Current
155 GBP2024-12-31
Prepayments/Accrued Income
Current
18,948 GBP2024-12-31
18,743 GBP2023-12-31
Trade Creditors/Trade Payables
Current
627 GBP2023-12-31
Taxation/Social Security Payable
Current
712 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,051 GBP2024-12-31
6,888 GBP2023-12-31
Creditors
Current
11,051 GBP2024-12-31
8,227 GBP2023-12-31
Net Deferred Tax Liability/Asset
-126,672 GBP2024-12-31
-109,781 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-16,891 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,010 shares2024-12-31
2,000,010 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.102024-01-01 ~ 2024-12-31