Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Turnover/Revenue
169,887 GBP2023-01-01 ~ 2023-12-31
159,696 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-68,692 GBP2023-01-01 ~ 2023-12-31
-69,610 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
101,195 GBP2023-01-01 ~ 2023-12-31
90,086 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-14,293 GBP2023-01-01 ~ 2023-12-31
-7,981 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
86,902 GBP2023-01-01 ~ 2023-12-31
82,105 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
65,081 GBP2023-01-01 ~ 2023-12-31
61,579 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
615,196 GBP2023-12-31
669,401 GBP2022-12-31
Debtors
Current
1,459,095 GBP2023-12-31
1,366,990 GBP2022-12-31
Cash at bank and in hand
57,229 GBP2023-12-31
Current Assets
1,516,324 GBP2023-12-31
1,366,990 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-8,227 GBP2023-12-31
Net Current Assets/Liabilities
1,508,097 GBP2023-12-31
1,366,990 GBP2022-12-31
Total Assets Less Current Liabilities
2,123,293 GBP2023-12-31
2,036,391 GBP2022-12-31
Net Assets/Liabilities
2,013,512 GBP2023-12-31
1,948,431 GBP2022-12-31
Equity
Called up share capital
200,001 GBP2023-12-31
200,001 GBP2022-12-31
200,001 GBP2022-01-01
Share premium
1,648,067 GBP2023-12-31
1,648,067 GBP2022-12-31
1,648,067 GBP2022-01-01
Retained earnings (accumulated losses)
165,444 GBP2023-12-31
100,363 GBP2022-12-31
38,784 GBP2022-01-01
Equity
2,013,512 GBP2023-12-31
1,948,431 GBP2022-12-31
1,886,852 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
65,081 GBP2023-01-01 ~ 2023-12-31
61,579 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
21,821 GBP2023-01-01 ~ 2023-12-31
20,526 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
86,902 GBP2023-01-01 ~ 2023-12-31
82,105 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
21,726 GBP2023-01-01 ~ 2023-12-31
15,600 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,121,794 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
452,393 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
54,205 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
506,598 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
615,196 GBP2023-12-31
669,401 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,440,352 GBP2023-12-31
1,366,990 GBP2022-12-31
Prepayments/Accrued Income
Current
18,743 GBP2023-12-31
Trade Creditors/Trade Payables
Current
627 GBP2023-12-31
Taxation/Social Security Payable
Current
712 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
6,888 GBP2023-12-31
Creditors
Current
8,227 GBP2023-12-31
Net Deferred Tax Liability/Asset
-109,781 GBP2023-12-31
-87,960 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-21,821 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,010 shares2023-12-31
2,000,010 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.102023-01-01 ~ 2023-12-31