Average Number of Employees
32024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Turnover/Revenue
172,279 GBP2024-01-01 ~ 2024-12-31
169,481 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-86,425 GBP2024-01-01 ~ 2024-12-31
-84,566 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
85,854 GBP2024-01-01 ~ 2024-12-31
84,915 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-25,790 GBP2024-01-01 ~ 2024-12-31
-16,199 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
60,064 GBP2024-01-01 ~ 2024-12-31
68,716 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
45,048 GBP2024-01-01 ~ 2024-12-31
51,442 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
637,492 GBP2024-12-31
700,404 GBP2023-12-31
Debtors
Current
1,343,442 GBP2024-12-31
1,215,783 GBP2023-12-31
Cash at bank and in hand
53,808 GBP2024-12-31
56,262 GBP2023-12-31
Current Assets
1,397,250 GBP2024-12-31
1,272,045 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-11,761 GBP2024-12-31
Net Current Assets/Liabilities
1,385,489 GBP2024-12-31
1,262,513 GBP2023-12-31
Total Assets Less Current Liabilities
2,022,981 GBP2024-12-31
1,962,917 GBP2023-12-31
Net Assets/Liabilities
1,937,991 GBP2024-12-31
1,892,943 GBP2023-12-31
Equity
Called up share capital
200,001 GBP2024-12-31
200,001 GBP2023-12-31
200,001 GBP2023-01-01
Share premium
1,647,610 GBP2024-12-31
1,647,610 GBP2023-12-31
1,647,610 GBP2023-01-01
Retained earnings (accumulated losses)
90,380 GBP2024-12-31
45,332 GBP2023-12-31
-6,110 GBP2023-01-01
Equity
1,937,991 GBP2024-12-31
1,892,943 GBP2023-12-31
1,841,501 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
45,048 GBP2024-01-01 ~ 2024-12-31
51,442 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
15,016 GBP2024-01-01 ~ 2024-12-31
17,274 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
60,064 GBP2024-01-01 ~ 2024-12-31
68,716 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
15,016 GBP2024-01-01 ~ 2024-12-31
17,179 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,227,520 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
527,116 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
62,912 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
590,028 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
637,492 GBP2024-12-31
700,404 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,323,188 GBP2024-12-31
1,195,450 GBP2023-12-31
Prepayments/Accrued Income
Current
20,254 GBP2024-12-31
20,333 GBP2023-12-31
Trade Creditors/Trade Payables
Current
848 GBP2023-12-31
Taxation/Social Security Payable
Current
438 GBP2024-12-31
967 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,323 GBP2024-12-31
7,717 GBP2023-12-31
Creditors
Current
11,761 GBP2024-12-31
9,532 GBP2023-12-31
Net Deferred Tax Liability/Asset
-84,990 GBP2024-12-31
-69,974 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-15,016 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,010 shares2024-12-31
2,000,010 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.102024-01-01 ~ 2024-12-31