Average Number of Employees
32024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Turnover/Revenue
169,631 GBP2024-01-01 ~ 2024-12-31
175,081 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-81,077 GBP2024-01-01 ~ 2024-12-31
-80,728 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
88,554 GBP2024-01-01 ~ 2024-12-31
94,353 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-25,130 GBP2024-01-01 ~ 2024-12-31
-17,666 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
63,424 GBP2024-01-01 ~ 2024-12-31
76,687 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
47,567 GBP2024-01-01 ~ 2024-12-31
57,421 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
623,323 GBP2024-12-31
683,956 GBP2023-12-31
Debtors
Current
1,455,885 GBP2024-12-31
1,334,306 GBP2023-12-31
Cash at bank and in hand
63,133 GBP2024-12-31
57,914 GBP2023-12-31
Current Assets
1,519,018 GBP2024-12-31
1,392,220 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,928 GBP2023-12-31
Net Current Assets/Liabilities
1,507,349 GBP2024-12-31
1,383,292 GBP2023-12-31
Total Assets Less Current Liabilities
2,130,672 GBP2024-12-31
2,067,248 GBP2023-12-31
Net Assets/Liabilities
2,019,204 GBP2024-12-31
1,971,637 GBP2023-12-31
Equity
Called up share capital
200,001 GBP2024-12-31
200,001 GBP2023-12-31
200,001 GBP2023-01-01
Share premium
1,648,799 GBP2024-12-31
1,648,799 GBP2023-12-31
1,648,799 GBP2023-01-01
Retained earnings (accumulated losses)
170,404 GBP2024-12-31
122,837 GBP2023-12-31
65,416 GBP2023-01-01
Equity
2,019,204 GBP2024-12-31
1,971,637 GBP2023-12-31
1,914,216 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
47,567 GBP2024-01-01 ~ 2024-12-31
57,421 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
15,857 GBP2024-01-01 ~ 2024-12-31
19,266 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
63,429 GBP2024-01-01 ~ 2024-12-31
76,687 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
15,857 GBP2024-01-01 ~ 2024-12-31
19,172 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,221,640 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
537,684 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
598,317 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
623,323 GBP2024-12-31
683,956 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,435,891 GBP2024-12-31
1,315,345 GBP2023-12-31
Prepayments/Accrued Income
Current
19,994 GBP2024-12-31
18,961 GBP2023-12-31
Trade Creditors/Trade Payables
Current
768 GBP2023-12-31
Taxation/Social Security Payable
Current
446 GBP2024-12-31
828 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,223 GBP2024-12-31
7,332 GBP2023-12-31
Creditors
Current
11,669 GBP2024-12-31
8,928 GBP2023-12-31
Net Deferred Tax Liability/Asset
-111,468 GBP2024-12-31
-95,611 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-15,857 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,010 shares2024-12-31
2,000,010 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.102024-01-01 ~ 2024-12-31