Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Turnover/Revenue
175,081 GBP2023-01-01 ~ 2023-12-31
158,837 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-80,728 GBP2023-01-01 ~ 2023-12-31
-82,131 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
94,353 GBP2023-01-01 ~ 2023-12-31
76,706 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-17,666 GBP2023-01-01 ~ 2023-12-31
-7,936 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
76,687 GBP2023-01-01 ~ 2023-12-31
68,770 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
57,421 GBP2023-01-01 ~ 2023-12-31
51,577 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
683,956 GBP2023-12-31
744,589 GBP2022-12-31
Debtors
Current
1,334,306 GBP2023-12-31
1,245,972 GBP2022-12-31
Cash at bank and in hand
57,914 GBP2023-12-31
Current Assets
1,392,220 GBP2023-12-31
1,245,972 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-8,928 GBP2023-12-31
Net Current Assets/Liabilities
1,383,292 GBP2023-12-31
1,245,972 GBP2022-12-31
Total Assets Less Current Liabilities
2,067,248 GBP2023-12-31
1,990,561 GBP2022-12-31
Net Assets/Liabilities
1,971,637 GBP2023-12-31
1,914,216 GBP2022-12-31
Equity
Called up share capital
200,001 GBP2023-12-31
200,001 GBP2022-12-31
200,001 GBP2022-01-01
Share premium
1,648,799 GBP2023-12-31
1,648,799 GBP2022-12-31
1,648,799 GBP2022-01-01
Retained earnings (accumulated losses)
122,837 GBP2023-12-31
65,416 GBP2022-12-31
13,839 GBP2022-01-01
Equity
1,971,637 GBP2023-12-31
1,914,216 GBP2022-12-31
1,862,639 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
57,421 GBP2023-01-01 ~ 2023-12-31
51,577 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
19,266 GBP2023-01-01 ~ 2023-12-31
17,193 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
76,687 GBP2023-01-01 ~ 2023-12-31
68,770 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
19,172 GBP2023-01-01 ~ 2023-12-31
13,066 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,221,640 GBP2023-12-31
1,221,640 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
477,051 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
60,633 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
537,684 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
683,956 GBP2023-12-31
744,589 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,315,345 GBP2023-12-31
1,245,972 GBP2022-12-31
Prepayments/Accrued Income
Current
18,961 GBP2023-12-31
Trade Creditors/Trade Payables
Current
768 GBP2023-12-31
Taxation/Social Security Payable
Current
828 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
7,332 GBP2023-12-31
Creditors
Current
8,928 GBP2023-12-31
Net Deferred Tax Liability/Asset
-95,611 GBP2023-12-31
-76,345 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-19,266 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,010 shares2023-12-31
2,000,010 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.102023-01-01 ~ 2023-12-31