Average Number of Employees
32024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Turnover/Revenue
286,233 GBP2024-01-01 ~ 2024-12-31
299,914 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-145,827 GBP2024-01-01 ~ 2024-12-31
-147,142 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
140,406 GBP2024-01-01 ~ 2024-12-31
152,772 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-31,115 GBP2024-01-01 ~ 2024-12-31
-21,511 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
109,291 GBP2024-01-01 ~ 2024-12-31
131,261 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
81,968 GBP2024-01-01 ~ 2024-12-31
98,352 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,098,876 GBP2024-12-31
1,207,078 GBP2023-12-31
Debtors
Current
1,007,342 GBP2024-12-31
795,167 GBP2023-12-31
Cash at bank and in hand
101,931 GBP2024-12-31
99,946 GBP2023-12-31
Current Assets
1,109,273 GBP2024-12-31
895,113 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-15,807 GBP2023-12-31
Net Current Assets/Liabilities
1,096,799 GBP2024-12-31
879,306 GBP2023-12-31
Total Assets Less Current Liabilities
2,195,675 GBP2024-12-31
2,086,384 GBP2023-12-31
Net Assets/Liabilities
2,067,054 GBP2024-12-31
1,985,086 GBP2023-12-31
Equity
Called up share capital
200,001 GBP2024-12-31
200,001 GBP2023-12-31
200,001 GBP2023-01-01
Share premium
1,645,244 GBP2024-12-31
1,645,244 GBP2023-12-31
1,645,244 GBP2023-01-01
Retained earnings (accumulated losses)
221,809 GBP2024-12-31
139,841 GBP2023-12-31
41,489 GBP2023-01-01
Equity
2,067,054 GBP2024-12-31
1,985,086 GBP2023-12-31
1,886,734 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
81,968 GBP2024-01-01 ~ 2024-12-31
98,352 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
27,323 GBP2024-01-01 ~ 2024-12-31
32,909 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
109,291 GBP2024-01-01 ~ 2024-12-31
131,261 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
27,323 GBP2024-01-01 ~ 2024-12-31
32,815 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,112,555 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
905,477 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
108,202 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,013,679 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
1,098,876 GBP2024-12-31
1,207,078 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
793 GBP2024-12-31
553 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
971,963 GBP2024-12-31
758,688 GBP2023-12-31
Prepayments/Accrued Income
Current
34,586 GBP2024-12-31
35,926 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,489 GBP2023-12-31
Taxation/Social Security Payable
Current
181 GBP2024-12-31
1,318 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
12,293 GBP2024-12-31
13,000 GBP2023-12-31
Creditors
Current
12,474 GBP2024-12-31
15,807 GBP2023-12-31
Net Deferred Tax Liability/Asset
-128,621 GBP2024-12-31
-101,298 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-27,323 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,010 shares2024-12-31
2,000,010 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.102024-01-01 ~ 2024-12-31