Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Turnover/Revenue
207,565 GBP2023-01-01 ~ 2023-12-31
195,901 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-92,495 GBP2023-01-01 ~ 2023-12-31
-94,493 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
115,070 GBP2023-01-01 ~ 2023-12-31
101,408 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-18,822 GBP2023-01-01 ~ 2023-12-31
-12,776 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
96,248 GBP2023-01-01 ~ 2023-12-31
88,632 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
72,092 GBP2023-01-01 ~ 2023-12-31
66,474 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
789,003 GBP2023-12-31
858,995 GBP2022-12-31
Debtors
Current
1,220,339 GBP2023-12-31
1,111,255 GBP2022-12-31
Cash at bank and in hand
68,041 GBP2023-12-31
Current Assets
1,288,380 GBP2023-12-31
1,111,255 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-10,885 GBP2023-12-31
Net Current Assets/Liabilities
1,277,495 GBP2023-12-31
1,111,255 GBP2022-12-31
Total Assets Less Current Liabilities
2,066,498 GBP2023-12-31
1,970,250 GBP2022-12-31
Net Assets/Liabilities
1,970,977 GBP2023-12-31
1,898,885 GBP2022-12-31
Equity
Called up share capital
200,001 GBP2023-12-31
200,001 GBP2022-12-31
200,001 GBP2022-01-01
Share premium
1,648,411 GBP2023-12-31
1,648,411 GBP2022-12-31
1,648,411 GBP2022-01-01
Retained earnings (accumulated losses)
122,565 GBP2023-12-31
50,473 GBP2022-12-31
-16,001 GBP2022-01-01
Equity
1,970,977 GBP2023-12-31
1,898,885 GBP2022-12-31
1,832,411 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
72,092 GBP2023-01-01 ~ 2023-12-31
66,474 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
24,156 GBP2023-01-01 ~ 2023-12-31
22,158 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
96,248 GBP2023-01-01 ~ 2023-12-31
88,632 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
24,062 GBP2023-01-01 ~ 2023-12-31
16,840 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,390,681 GBP2023-12-31
1,390,681 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
531,686 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
69,992 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
601,678 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
789,003 GBP2023-12-31
858,995 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,195,707 GBP2023-12-31
1,111,255 GBP2022-12-31
Prepayments/Accrued Income
Current
24,632 GBP2023-12-31
Trade Creditors/Trade Payables
Current
925 GBP2023-12-31
Taxation/Social Security Payable
Current
998 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
8,962 GBP2023-12-31
Creditors
Current
10,885 GBP2023-12-31
Net Deferred Tax Liability/Asset
-95,521 GBP2023-12-31
-71,365 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-24,156 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-177,184 GBP2023-12-31
-193,400 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,010 shares2023-12-31
2,000,010 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.102023-01-01 ~ 2023-12-31