Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
2,127,317 GBP2023-01-01 ~ 2023-12-31
2,297,626 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,978,628 GBP2023-01-01 ~ 2023-12-31
2,247,666 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
148,689 GBP2023-01-01 ~ 2023-12-31
129,158 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,363 GBP2023-01-01 ~ 2023-12-31
536 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
190 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
150,862 GBP2023-01-01 ~ 2023-12-31
129,694 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
90,862 GBP2023-01-01 ~ 2023-12-31
69,694 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
60,000 GBP2023-01-01 ~ 2023-12-31
60,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
60,000 GBP2023-01-01 ~ 2023-12-31
60,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
6,032 GBP2023-12-31
7,096 GBP2022-12-31
Debtors
1,138,489 GBP2023-12-31
1,219,181 GBP2022-12-31
Cash at bank and in hand
453,341 GBP2023-12-31
262,523 GBP2022-12-31
Current Assets
1,591,830 GBP2023-12-31
1,481,704 GBP2022-12-31
Creditors
Current
1,420,790 GBP2023-12-31
1,371,719 GBP2022-12-31
Net Current Assets/Liabilities
171,040 GBP2023-12-31
109,985 GBP2022-12-31
Total Assets Less Current Liabilities
177,072 GBP2023-12-31
117,081 GBP2022-12-31
Net Assets/Liabilities
175,777 GBP2023-12-31
115,777 GBP2022-12-31
Equity
175,777 GBP2023-12-31
115,777 GBP2022-12-31
Wages/Salaries
1,460,265 GBP2023-01-01 ~ 2023-12-31
1,702,514 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
190,265 GBP2023-01-01 ~ 2023-12-31
231,980 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
40,522 GBP2023-01-01 ~ 2023-12-31
23,065 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,691,052 GBP2023-01-01 ~ 2023-12-31
1,957,559 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
62023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,064 GBP2023-01-01 ~ 2023-12-31
1,242 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
14,244 GBP2023-01-01 ~ 2023-12-31
14,627 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
91,303 GBP2023-01-01 ~ 2023-12-31
24,424 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
35,483 GBP2023-01-01 ~ 2023-12-31
24,642 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,042 GBP2022-12-31
Computers
9,644 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
10,686 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
259 GBP2023-12-31
121 GBP2022-12-31
Computers
4,395 GBP2023-12-31
3,469 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,654 GBP2023-12-31
3,590 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
138 GBP2023-01-01 ~ 2023-12-31
Computers
926 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,064 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
783 GBP2023-12-31
921 GBP2022-12-31
Computers
5,249 GBP2023-12-31
6,175 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
777,955 GBP2023-12-31
744,525 GBP2022-12-31
Prepayments/Accrued Income
Current
360,534 GBP2023-12-31
474,656 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,138,489 GBP2023-12-31
Amounts falling due within one year, Current
1,219,181 GBP2022-12-31
Trade Creditors/Trade Payables
Current
192 GBP2023-12-31
2,170 GBP2022-12-31
Amounts owed to group undertakings
Current
615,067 GBP2023-12-31
616,504 GBP2022-12-31
Corporation Tax Payable
Current
90,839 GBP2023-12-31
24,424 GBP2022-12-31
Other Taxation & Social Security Payable
Current
-377 GBP2023-12-31
Accrued Liabilities
Current
712,244 GBP2023-12-31
726,209 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,295 GBP2023-12-31
1,304 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,001 shares2023-12-31