Turnover/Revenue
26,658,813 GBP2019-01-01 ~ 2019-12-31
28,470,533 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-15,979,047 GBP2019-01-01 ~ 2019-12-31
-17,709,403 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
10,679,766 GBP2019-01-01 ~ 2019-12-31
10,761,130 GBP2018-01-01 ~ 2018-12-31
Distribution Costs
-2,235,131 GBP2019-01-01 ~ 2019-12-31
-1,903,289 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-8,811,429 GBP2019-01-01 ~ 2019-12-31
-27,218,466 GBP2018-01-01 ~ 2018-12-31
Other operating income
1,083 GBP2019-01-01 ~ 2019-12-31
1,076,502 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
-365,711 GBP2019-01-01 ~ 2019-12-31
-17,284,123 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
103,517 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-22,089 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
-262,194 GBP2019-01-01 ~ 2019-12-31
-17,306,212 GBP2018-01-01 ~ 2018-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
7,556 GBP2019-01-01 ~ 2019-12-31
4,298 GBP2018-01-01 ~ 2018-12-31
Intangible Assets
269,911 GBP2019-12-31
80,156 GBP2018-12-31
Property, Plant & Equipment
2,196,005 GBP2019-12-31
955,028 GBP2018-12-31
Fixed Assets - Investments
7,877,310 GBP2019-12-31
21,233,221 GBP2018-12-31
Fixed Assets
10,343,226 GBP2019-12-31
22,268,405 GBP2018-12-31
Total Inventories
3,362,095 GBP2019-12-31
4,072,819 GBP2018-12-31
Debtors
847,274 GBP2019-12-31
1,312,383 GBP2018-12-31
Cash at bank and in hand
803,714 GBP2019-12-31
624,381 GBP2018-12-31
Current Assets
5,013,083 GBP2019-12-31
6,009,583 GBP2018-12-31
Net Current Assets/Liabilities
-42,695,971 GBP2019-12-31
882,781 GBP2018-12-31
Total Assets Less Current Liabilities
-32,352,745 GBP2019-12-31
23,151,186 GBP2018-12-31
Net Assets/Liabilities
-41,388,492 GBP2019-12-31
-41,133,854 GBP2018-12-31
Equity
Called up share capital
10,000 GBP2019-12-31
10,000 GBP2018-12-31
Retained earnings (accumulated losses)
-41,398,492 GBP2019-12-31
-41,143,854 GBP2018-12-31
Equity
-41,388,492 GBP2019-12-31
-41,133,854 GBP2018-12-31
Average Number of Employees
2022019-01-01 ~ 2019-12-31
2342018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Other than goodwill
632,438 GBP2019-12-31
318,852 GBP2018-12-31
Intangible Assets - Gross Cost
632,438 GBP2019-12-31
318,852 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
362,527 GBP2019-12-31
238,696 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
362,527 GBP2019-12-31
238,696 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
123,831 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
123,831 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Other than goodwill
269,911 GBP2019-12-31
80,156 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,489,529 GBP2019-12-31
913,893 GBP2018-12-31
Plant and equipment
445,933 GBP2019-12-31
445,933 GBP2018-12-31
Office equipment
261,345 GBP2019-12-31
244,397 GBP2018-12-31
Vehicles
20,100 GBP2019-12-31
25,100 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
3,216,907 GBP2019-12-31
1,629,323 GBP2018-12-31
Property, Plant & Equipment - Disposals
-5,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
434,665 GBP2019-12-31
213,731 GBP2018-12-31
Plant and equipment
346,867 GBP2019-12-31
259,796 GBP2018-12-31
Office equipment
219,270 GBP2019-12-31
175,668 GBP2018-12-31
Vehicles
20,100 GBP2019-12-31
25,100 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,020,902 GBP2019-12-31
674,295 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
220,934 GBP2019-01-01 ~ 2019-12-31
Plant and equipment
87,071 GBP2019-01-01 ~ 2019-12-31
Office equipment
43,602 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
351,607 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Land and buildings
2,054,864 GBP2019-12-31
700,162 GBP2018-12-31
Plant and equipment
99,066 GBP2019-12-31
186,137 GBP2018-12-31
Office equipment
42,075 GBP2019-12-31
68,729 GBP2018-12-31
Vehicles
0 GBP2019-12-31
0 GBP2018-12-31
Other types of inventories not specified separately
3,362,095 GBP2019-12-31
4,072,819 GBP2018-12-31
Trade Debtors/Trade Receivables
847,274 GBP2019-12-31
1,221,477 GBP2018-12-31
Other Debtors
90,906 GBP2018-12-31
Debtors
Amounts falling due after one year
9,035,747 GBP2019-12-31
64,285,040 GBP2018-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
4,426,371 GBP2019-12-31
5,120,056 GBP2018-12-31
Taxation/Social Security Payable
Amounts falling due within one year
16,280 GBP2019-12-31
6,746 GBP2018-12-31
Other Creditors
Amounts falling due within one year
43,266,403 GBP2019-12-31
Amounts falling due after one year
9,035,747 GBP2019-12-31
64,285,040 GBP2018-12-31