Turnover/Revenue
2,773,539 GBP2020-04-01 ~ 2021-03-31
5,150,303 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-2,470,203 GBP2020-04-01 ~ 2021-03-31
-5,674,143 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
303,336 GBP2020-04-01 ~ 2021-03-31
-523,840 GBP2019-04-01 ~ 2020-03-31
Distribution Costs
-46,322 GBP2020-04-01 ~ 2021-03-31
-107,656 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-246,693 GBP2020-04-01 ~ 2021-03-31
-6,367,138 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
2,447,455 GBP2020-04-01 ~ 2021-03-31
-6,998,634 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
61,988 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
2,509,443 GBP2020-04-01 ~ 2021-03-31
-6,998,634 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
2,509,443 GBP2020-04-01 ~ 2021-03-31
-6,998,634 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
2,925 GBP2020-03-31
Property, Plant & Equipment
1,354 GBP2021-03-31
35,470 GBP2020-03-31
Fixed Assets - Investments
100 GBP2020-03-31
Fixed Assets
1,354 GBP2021-03-31
38,495 GBP2020-03-31
Total Inventories
149,650 GBP2021-03-31
285,980 GBP2020-03-31
Debtors
346,286 GBP2021-03-31
1,635,851 GBP2020-03-31
Cash at bank and in hand
1,036,673 GBP2021-03-31
2,194,255 GBP2020-03-31
Current Assets
1,532,609 GBP2021-03-31
4,116,086 GBP2020-03-31
Net Current Assets/Liabilities
1,332,967 GBP2021-03-31
-5,565,785 GBP2020-03-31
Total Assets Less Current Liabilities
1,334,321 GBP2021-03-31
-5,527,290 GBP2020-03-31
Creditors
Non-current
-5,799,656 GBP2021-03-31
-1,447,488 GBP2020-03-31
Net Assets/Liabilities
-4,472,161 GBP2021-03-31
-6,981,604 GBP2020-03-31
Equity
Called up share capital
1,299 GBP2021-03-31
1,299 GBP2020-03-31
Share premium
908,333 GBP2021-03-31
908,333 GBP2020-03-31
Retained earnings (accumulated losses)
-5,759,784 GBP2021-03-31
-8,269,227 GBP2020-03-31
Equity
-4,472,161 GBP2021-03-31
-6,981,604 GBP2020-03-31
Average Number of Employees
72020-04-01 ~ 2021-03-31
112019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
37,377 GBP2020-04-01 ~ 2021-03-31
11,823 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
6,500 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
6,500 GBP2021-03-31
3,575 GBP2020-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
2,925 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
2,925 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
10,756 GBP2021-03-31
10,756 GBP2020-03-31
Computers
110,390 GBP2021-03-31
108,847 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
122,864 GBP2021-03-31
119,603 GBP2020-03-31
Land and buildings, Short leasehold
1,718 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,756 GBP2021-03-31
8,004 GBP2020-03-31
Computers
109,036 GBP2021-03-31
76,129 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
121,510 GBP2021-03-31
84,133 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
1,718 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
2,752 GBP2020-04-01 ~ 2021-03-31
Computers
32,907 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,377 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,718 GBP2021-03-31
Property, Plant & Equipment
Computers
1,354 GBP2021-03-31
32,718 GBP2020-03-31
Furniture and fittings
2,752 GBP2020-03-31
Investments in Group Undertakings
Cost valuation
100 GBP2020-03-31
Investments in Group Undertakings
100 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
34,064 GBP2021-03-31
221,063 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
59,688 GBP2021-03-31
712,536 GBP2020-03-31
Other Debtors
Current
28,290 GBP2021-03-31
573,712 GBP2020-03-31
Prepayments/Accrued Income
Current
224,244 GBP2021-03-31
128,540 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
346,286 GBP2021-03-31
1,635,851 GBP2020-03-31
Trade Creditors/Trade Payables
Current
160,708 GBP2021-03-31
188,601 GBP2020-03-31
Amounts owed to group undertakings
Current
9,018,047 GBP2020-03-31
Other Taxation & Social Security Payable
Current
6,914 GBP2021-03-31
317,277 GBP2020-03-31
Accrued Liabilities
Current
32,020 GBP2021-03-31
157,946 GBP2020-03-31
Other Remaining Borrowings
Non-current
5,799,656 GBP2021-03-31
1,447,488 GBP2020-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,509,443 GBP2020-04-01 ~ 2021-03-31