Average Number of Employees
1002024-01-01 ~ 2024-12-31
1082023-01-01 ~ 2023-12-31
Turnover/Revenue
10,295,279 GBP2024-01-01 ~ 2024-12-31
10,970,422 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-4,822,114 GBP2024-01-01 ~ 2024-12-31
-5,821,259 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,473,165 GBP2024-01-01 ~ 2024-12-31
5,149,163 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,300,964 GBP2024-01-01 ~ 2024-12-31
-4,109,599 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,172,201 GBP2024-01-01 ~ 2024-12-31
1,039,564 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
298 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,172,201 GBP2024-01-01 ~ 2024-12-31
1,039,862 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
898,930 GBP2024-01-01 ~ 2024-12-31
3,083,015 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
302,853 GBP2024-12-31
252,921 GBP2023-12-31
Fixed Assets
302,853 GBP2024-12-31
252,921 GBP2023-12-31
Debtors
Non-current
1,387,646 GBP2024-12-31
1,816,141 GBP2023-12-31
Current
3,090,561 GBP2024-12-31
3,265,044 GBP2023-12-31
Cash at bank and in hand
2,547,731 GBP2024-12-31
2,314,846 GBP2023-12-31
Current Assets
7,025,938 GBP2024-12-31
7,396,031 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,522,495 GBP2023-12-31
Net Current Assets/Liabilities
3,689,630 GBP2024-12-31
2,873,536 GBP2023-12-31
Total Assets Less Current Liabilities
3,992,483 GBP2024-12-31
3,126,457 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-124,305 GBP2024-12-31
Net Assets/Liabilities
3,604,400 GBP2024-12-31
2,705,470 GBP2023-12-31
Equity
Called up share capital
10,242,264 GBP2024-12-31
10,242,264 GBP2023-12-31
10,242,264 GBP2023-01-01
Retained earnings (accumulated losses)
-6,637,864 GBP2024-12-31
-7,536,794 GBP2023-12-31
-10,619,809 GBP2023-01-01
Equity
3,604,400 GBP2024-12-31
2,705,470 GBP2023-12-31
-377,545 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
898,930 GBP2024-01-01 ~ 2024-12-31
3,083,015 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,083,692 GBP2024-01-01 ~ 2024-12-31
5,019,371 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
494,696 GBP2024-01-01 ~ 2024-12-31
490,258 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,762,091 GBP2024-01-01 ~ 2024-12-31
5,695,357 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
291,699 GBP2024-01-01 ~ 2024-12-31
235,154 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
296,447 GBP2024-01-01 ~ 2024-12-31
-1,996,618 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
293,050 GBP2024-01-01 ~ 2024-12-31
244,576 GBP2023-01-01 ~ 2023-12-31
Net Deferred Tax Liability/Asset
1,731,791 GBP2024-12-31
2,042,472 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
56,754 GBP2024-12-31
55,705 GBP2023-12-31
Computers
1,073,944 GBP2024-12-31
820,219 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,552,778 GBP2024-12-31
1,296,360 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
51,018 GBP2023-12-31
Computers
665,713 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,043,439 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,303 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
165,315 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
206,486 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
52,321 GBP2024-12-31
Computers
831,028 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,249,925 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
4,433 GBP2024-12-31
4,687 GBP2023-12-31
Computers
242,916 GBP2024-12-31
154,506 GBP2023-12-31
Under hire purchased contracts or finance leases
205,892 GBP2024-12-31
121,429 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,497,901 GBP2024-12-31
2,202,333 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
153,235 GBP2024-12-31
166,276 GBP2023-12-31
Other Debtors
Current
97,056 GBP2024-12-31
86,029 GBP2023-12-31
Prepayments/Accrued Income
Current
998,224 GBP2024-12-31
584,075 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
344,145 GBP2024-12-31
226,331 GBP2023-12-31
Trade Creditors/Trade Payables
Current
465,951 GBP2024-12-31
706,688 GBP2023-12-31
Amounts owed to group undertakings
Current
262,713 GBP2024-12-31
514,029 GBP2023-12-31
Taxation/Social Security Payable
Current
550,764 GBP2024-12-31
612,648 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
109,437 GBP2024-12-31
50,914 GBP2023-12-31
Other Creditors
Current
8,719 GBP2024-12-31
9,893 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,938,724 GBP2024-12-31
2,628,323 GBP2023-12-31
Creditors
Current
3,336,308 GBP2024-12-31
4,522,495 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
107,891 GBP2024-12-31
49,013 GBP2023-12-31
Other Creditors
Non-current
16,414 GBP2024-12-31
29,292 GBP2023-12-31
Creditors
Non-current
124,305 GBP2024-12-31
78,305 GBP2023-12-31
Minimum gross finance lease payments owing
217,328 GBP2024-12-31
99,927 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
200,333 GBP2024-12-31
188,247 GBP2023-12-31
Between one and five year
191,462 GBP2024-12-31
355,395 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
391,795 GBP2024-12-31
543,642 GBP2023-12-31