Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Intangible Assets
72,000 GBP2024-09-30
72,000 GBP2023-09-30
Property, Plant & Equipment
8,008 GBP2024-09-30
5,016 GBP2023-09-30
Fixed Assets
80,008 GBP2024-09-30
77,016 GBP2023-09-30
Total Inventories
15,650 GBP2024-09-30
14,160 GBP2023-09-30
Debtors
279,555 GBP2024-09-30
344,989 GBP2023-09-30
Cash at bank and in hand
52,568 GBP2024-09-30
4,816 GBP2023-09-30
Current Assets
347,773 GBP2024-09-30
363,965 GBP2023-09-30
Creditors
Current
74,204 GBP2024-09-30
87,790 GBP2023-09-30
Net Current Assets/Liabilities
273,569 GBP2024-09-30
276,175 GBP2023-09-30
Total Assets Less Current Liabilities
353,577 GBP2024-09-30
353,191 GBP2023-09-30
Creditors
Non-current
16,667 GBP2024-09-30
26,666 GBP2023-09-30
Net Assets/Liabilities
336,910 GBP2024-09-30
326,525 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Retained earnings (accumulated losses)
336,810 GBP2024-09-30
326,425 GBP2023-09-30
Equity
336,910 GBP2024-09-30
326,525 GBP2023-09-30
Average Number of Employees
52023-10-01 ~ 2024-09-30
52022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
72,000 GBP2023-09-30
Intangible Assets
Net goodwill
72,000 GBP2024-09-30
72,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
15,153 GBP2024-09-30
9,403 GBP2023-09-30
Computers
10,078 GBP2024-09-30
7,690 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
25,231 GBP2024-09-30
17,093 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
11,219 GBP2024-09-30
7,431 GBP2023-09-30
Computers
6,004 GBP2024-09-30
4,646 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,223 GBP2024-09-30
12,077 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,788 GBP2023-10-01 ~ 2024-09-30
Computers
1,358 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,146 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
3,934 GBP2024-09-30
1,972 GBP2023-09-30
Computers
4,074 GBP2024-09-30
3,044 GBP2023-09-30
Value of work in progress
15,650 GBP2024-09-30
14,160 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
228,985 GBP2024-09-30
206,350 GBP2023-09-30
Other Debtors
Current
31,527 GBP2023-09-30
Prepayments
Current
5,325 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
279,555 GBP2024-09-30
Amounts falling due within one year, Current
344,989 GBP2023-09-30
Trade Creditors/Trade Payables
Current
4,619 GBP2024-09-30
10,200 GBP2023-09-30
Corporation Tax Payable
Current
37,776 GBP2024-09-30
46,230 GBP2023-09-30
Other Taxation & Social Security Payable
Current
1,001 GBP2024-09-30
1,031 GBP2023-09-30
Accrued Liabilities
Current
1,108 GBP2024-09-30
1,126 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
16,667 GBP2024-09-30
26,666 GBP2023-09-30
Bank Borrowings
Between two and five year, Non-current
16,667 GBP2024-09-30
26,666 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
80,385 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-70,000 GBP2023-10-01 ~ 2024-09-30