Administrative Expenses
-18,757,854 GBP2024-01-01 ~ 2024-12-31
-15,420,607 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
54,086 GBP2024-01-01 ~ 2024-12-31
531 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,216,730 GBP2024-01-01 ~ 2024-12-31
-604,726 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,566,730 GBP2024-01-01 ~ 2024-12-31
-321,902 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
112,471 GBP2024-12-31
40,326 GBP2023-12-31
Debtors
14,043,548 GBP2024-12-31
8,839,871 GBP2023-12-31
Cash at bank and in hand
9,350,982 GBP2024-12-31
2,406,932 GBP2023-12-31
Current Assets
23,596,823 GBP2024-12-31
11,265,573 GBP2023-12-31
Net Current Assets/Liabilities
-2,817,966 GBP2024-12-31
-1,534,681 GBP2023-12-31
Total Assets Less Current Liabilities
-2,705,495 GBP2024-12-31
-1,494,355 GBP2023-12-31
Net Assets/Liabilities
-2,705,495 GBP2024-12-31
-6,297,516 GBP2023-12-31
Equity
Called up share capital
3,472 GBP2024-12-31
3,472 GBP2023-12-31
3,472 GBP2022-12-31
Share premium
26,647,374 GBP2024-12-31
26,647,374 GBP2023-12-31
26,647,374 GBP2022-12-31
Retained earnings (accumulated losses)
-29,356,341 GBP2024-12-31
-32,948,362 GBP2023-12-31
-32,654,841 GBP2022-12-31
Equity
-2,705,495 GBP2024-12-31
-6,297,516 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,566,730 GBP2024-01-01 ~ 2024-12-31
-321,902 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
22,000 GBP2024-01-01 ~ 2024-12-31
20,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1422024-01-01 ~ 2024-12-31
1282023-01-01 ~ 2023-12-31
Wages/Salaries
9,603,932 GBP2024-01-01 ~ 2024-12-31
8,347,546 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
192,966 GBP2024-01-01 ~ 2024-12-31
115,512 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
10,835,712 GBP2024-01-01 ~ 2024-12-31
9,285,608 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
444,910 GBP2024-01-01 ~ 2024-12-31
424,723 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
0 GBP2024-12-31
1,074,489 GBP2023-12-31
Furniture and fittings
14,829 GBP2024-12-31
255,610 GBP2023-12-31
Computers
379,473 GBP2024-12-31
732,998 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
394,302 GBP2024-12-31
2,063,097 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-247,202 GBP2024-01-01 ~ 2024-12-31
Computers
-447,599 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,769,290 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2024-12-31
1,074,489 GBP2023-12-31
Furniture and fittings
6,733 GBP2024-12-31
249,973 GBP2023-12-31
Computers
275,098 GBP2024-12-31
698,309 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
281,831 GBP2024-12-31
2,022,771 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,962 GBP2024-01-01 ~ 2024-12-31
Computers
24,388 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,350 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-247,202 GBP2024-01-01 ~ 2024-12-31
Computers
-447,599 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,769,290 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
8,096 GBP2024-12-31
5,637 GBP2023-12-31
Computers
104,375 GBP2024-12-31
34,689 GBP2023-12-31
Finished Goods/Goods for Resale
202,293 GBP2024-12-31
18,770 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
7,485,759 GBP2024-12-31
2,569,296 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
350,000 GBP2024-12-31
282,824 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,407,365 GBP2024-12-31
2,799,603 GBP2023-12-31
Other Debtors
Current
2,237,939 GBP2024-12-31
1,701,928 GBP2023-12-31
Prepayments/Accrued Income
Current
1,562,485 GBP2024-12-31
1,486,220 GBP2023-12-31
Other Remaining Borrowings
Current
4,026,863 GBP2024-12-31
1,268,659 GBP2023-12-31
Trade Creditors/Trade Payables
Current
20,364,867 GBP2024-12-31
7,145,378 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
1,180,783 GBP2023-12-31
Other Taxation & Social Security Payable
Current
288,370 GBP2024-12-31
404,225 GBP2023-12-31
Other Creditors
Current
45,819 GBP2024-12-31
231,650 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
824,419 GBP2024-12-31
2,569,559 GBP2023-12-31
Creditors
Current
26,414,789 GBP2024-12-31
12,800,254 GBP2023-12-31
Other Remaining Borrowings
Non-current
0 GBP2024-12-31
4,803,161 GBP2023-12-31
Total Borrowings
Current
4,026,863 GBP2024-12-31
1,268,659 GBP2023-12-31
Non-current
0 GBP2024-12-31
4,803,161 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
347,252 shares2024-12-31
347,252 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
115,000 GBP2024-12-31
Between two and five year
6,616 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
121,616 GBP2024-12-31