Cost of Sales
-5,347,772 GBP2023-01-01 ~ 2023-12-31
-4,221,896 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-15,420,607 GBP2023-01-01 ~ 2023-12-31
-21,955,629 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
531 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-604,726 GBP2023-01-01 ~ 2023-12-31
-9,069,777 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-321,902 GBP2023-01-01 ~ 2023-12-31
-8,339,404 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
40,326 GBP2023-12-31
278,218 GBP2022-12-31
Debtors
8,839,871 GBP2023-12-31
8,751,355 GBP2022-12-31
Cash at bank and in hand
2,406,932 GBP2023-12-31
6,889,241 GBP2022-12-31
Current Assets
11,265,573 GBP2023-12-31
15,652,669 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-12,800,254 GBP2023-12-31
Net Current Assets/Liabilities
-1,534,681 GBP2023-12-31
-482,973 GBP2022-12-31
Total Assets Less Current Liabilities
-1,494,355 GBP2023-12-31
-204,755 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-4,803,161 GBP2023-12-31
Net Assets/Liabilities
-6,297,516 GBP2023-12-31
-6,003,995 GBP2022-12-31
Equity
Called up share capital
3,472 GBP2023-12-31
3,472 GBP2022-12-31
3,472 GBP2021-12-31
Share premium
26,647,374 GBP2023-12-31
26,647,374 GBP2022-12-31
13,780,673 GBP2021-12-31
Retained earnings (accumulated losses)
-32,948,362 GBP2023-12-31
-32,654,841 GBP2022-12-31
-24,390,383 GBP2021-12-31
Equity
-6,297,516 GBP2023-12-31
-6,003,995 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-321,902 GBP2023-01-01 ~ 2023-12-31
-8,339,404 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
0 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
12,866,701 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
20,000 GBP2023-01-01 ~ 2023-12-31
20,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1282023-01-01 ~ 2023-12-31
1842022-01-01 ~ 2022-12-31
Wages/Salaries
8,347,546 GBP2023-01-01 ~ 2023-12-31
11,865,462 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
115,512 GBP2023-01-01 ~ 2023-12-31
156,318 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
9,285,608 GBP2023-01-01 ~ 2023-12-31
13,281,004 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
424,723 GBP2023-01-01 ~ 2023-12-31
325,246 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,074,489 GBP2023-12-31
1,074,489 GBP2022-12-31
Furniture and fittings
255,610 GBP2023-12-31
253,631 GBP2022-12-31
Computers
732,998 GBP2023-12-31
773,225 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,063,097 GBP2023-12-31
2,101,345 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-66,746 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-66,746 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,074,489 GBP2023-12-31
903,557 GBP2022-12-31
Furniture and fittings
249,973 GBP2023-12-31
243,940 GBP2022-12-31
Computers
698,309 GBP2023-12-31
675,630 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,022,771 GBP2023-12-31
1,823,127 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
170,932 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
6,033 GBP2023-01-01 ~ 2023-12-31
Computers
76,712 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
253,677 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-54,033 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-54,033 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2023-12-31
170,932 GBP2022-12-31
Furniture and fittings
5,637 GBP2023-12-31
9,691 GBP2022-12-31
Computers
34,689 GBP2023-12-31
97,595 GBP2022-12-31
Finished Goods/Goods for Resale
18,770 GBP2023-12-31
12,073 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,569,296 GBP2023-12-31
1,131,077 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
282,824 GBP2023-12-31
521,709 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,799,603 GBP2023-12-31
3,709,342 GBP2022-12-31
Other Debtors
Current
1,701,928 GBP2023-12-31
1,410,715 GBP2022-12-31
Prepayments/Accrued Income
Current
1,486,220 GBP2023-12-31
1,978,512 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
8,839,871 GBP2023-12-31
Amounts falling due within one year, Current
8,751,355 GBP2022-12-31
Other Remaining Borrowings
Current
1,268,659 GBP2023-12-31
1,063,066 GBP2022-12-31
Trade Creditors/Trade Payables
Current
7,145,378 GBP2023-12-31
7,395,269 GBP2022-12-31
Amounts owed to group undertakings
Current
1,180,783 GBP2023-12-31
3,966,066 GBP2022-12-31
Other Taxation & Social Security Payable
Current
404,225 GBP2023-12-31
865,169 GBP2022-12-31
Other Creditors
Current
231,650 GBP2023-12-31
272,545 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,569,559 GBP2023-12-31
2,573,527 GBP2022-12-31
Creditors
Current
12,800,254 GBP2023-12-31
16,135,642 GBP2022-12-31
Other Remaining Borrowings
Non-current
4,803,161 GBP2023-12-31
5,799,240 GBP2022-12-31
Total Borrowings
Current
1,268,659 GBP2023-12-31
1,063,066 GBP2022-12-31
Non-current
4,803,161 GBP2023-12-31
5,799,240 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
101,825 GBP2023-12-31
1,221,900 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
101,825 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
101,825 GBP2023-12-31
1,323,725 GBP2022-12-31