Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,620,000 GBP2023-04-01 ~ 2024-03-31
1,228,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
20,000 GBP2024-03-31
16,000 GBP2023-03-31
Fixed Assets
20,000 GBP2024-03-31
16,000 GBP2023-03-31
Debtors
Non-current
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Current
6,262,000 GBP2024-03-31
6,084,000 GBP2023-03-31
Cash at bank and in hand
1,000 GBP2024-03-31
7,000 GBP2023-03-31
Current Assets
6,273,000 GBP2024-03-31
6,101,000 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,724,000 GBP2024-03-31
-3,668,000 GBP2023-03-31
Net Current Assets/Liabilities
2,549,000 GBP2024-03-31
2,433,000 GBP2023-03-31
Total Assets Less Current Liabilities
2,569,000 GBP2024-03-31
2,449,000 GBP2023-03-31
Net Assets/Liabilities
2,569,000 GBP2024-03-31
2,449,000 GBP2023-03-31
Equity
Retained earnings (accumulated losses)
2,569,000 GBP2024-03-31
2,449,000 GBP2023-03-31
3,821,000 GBP2022-04-01
Equity
2,569,000 GBP2024-03-31
2,449,000 GBP2023-03-31
3,821,000 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,620,000 GBP2023-04-01 ~ 2024-03-31
1,228,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,620,000 GBP2023-04-01 ~ 2024-03-31
1,228,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2023-04-01 ~ 2024-03-31
-2,600,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,500,000 GBP2023-04-01 ~ 2024-03-31
-2,600,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
21,000 GBP2023-04-01 ~ 2024-03-31
19,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,129,000 GBP2023-04-01 ~ 2024-03-31
2,002,000 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
227,000 GBP2023-04-01 ~ 2024-03-31
221,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,432,000 GBP2023-04-01 ~ 2024-03-31
2,295,000 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
119,000 GBP2023-04-01 ~ 2024-03-31
93,000 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
78,000 GBP2023-04-01 ~ 2024-03-31
32,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,620,000 GBP2023-04-01 ~ 2024-03-31
1,228,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
405,000 GBP2023-04-01 ~ 2024-03-31
233,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
139,000 GBP2024-03-31
139,000 GBP2023-03-31
Computers
122,000 GBP2024-03-31
113,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
261,000 GBP2024-03-31
252,000 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Computers
-7,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-7,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
132,000 GBP2023-03-31
Computers
104,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
236,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,000 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
9,000 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
12,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-7,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
135,000 GBP2024-03-31
Computers
106,000 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
241,000 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
4,000 GBP2024-03-31
7,000 GBP2023-03-31
Computers
16,000 GBP2024-03-31
9,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
5,363,000 GBP2024-03-31
5,922,000 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
623,000 GBP2024-03-31
36,000 GBP2023-03-31
Other Debtors
Current
10,000 GBP2023-03-31
Prepayments/Accrued Income
Current
276,000 GBP2024-03-31
116,000 GBP2023-03-31
Cash and Cash Equivalents
1,000 GBP2024-03-31
7,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
295,000 GBP2024-03-31
151,000 GBP2023-03-31
Amounts owed to group undertakings
Current
1,469,000 GBP2024-03-31
1,490,000 GBP2023-03-31
Taxation/Social Security Payable
Current
1,383,000 GBP2024-03-31
1,475,000 GBP2023-03-31
Other Creditors
Current
94,000 GBP2024-03-31
43,000 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
483,000 GBP2024-03-31
509,000 GBP2023-03-31
Creditors
Current
3,724,000 GBP2024-03-31
3,668,000 GBP2023-03-31
Net Deferred Tax Liability/Asset
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2024-03-31
0 shares2023-03-31
Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
74,000 GBP2024-03-31
75,000 GBP2023-03-31
Between one and five year
95,000 GBP2024-03-31
70,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
169,000 GBP2024-03-31
145,000 GBP2023-03-31