Average Number of Employees
502023-01-01 ~ 2023-12-31
522022-01-01 ~ 2022-12-31
Intangible Assets
5,727 GBP2023-12-31
10,384 GBP2022-12-31
Property, Plant & Equipment
88,361 GBP2023-12-31
105,266 GBP2022-12-31
Fixed Assets - Investments
13 GBP2023-12-31
237,315 GBP2022-12-31
Fixed Assets
94,101 GBP2023-12-31
352,965 GBP2022-12-31
Debtors
Current
3,752,375 GBP2023-12-31
4,421,721 GBP2022-12-31
Cash at bank and in hand
1,327,894 GBP2023-12-31
394,212 GBP2022-12-31
Current Assets
5,080,269 GBP2023-12-31
4,815,933 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,549,038 GBP2023-12-31
-3,486,521 GBP2022-12-31
Net Current Assets/Liabilities
1,531,231 GBP2023-12-31
1,329,412 GBP2022-12-31
Total Assets Less Current Liabilities
1,625,332 GBP2023-12-31
1,682,377 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-102,915 GBP2022-12-31
Net Assets/Liabilities
1,529,031 GBP2023-12-31
1,499,121 GBP2022-12-31
Equity
Called up share capital
649,986 GBP2023-12-31
649,986 GBP2022-12-31
642,986 GBP2022-01-01
Retained earnings (accumulated losses)
879,045 GBP2023-12-31
849,135 GBP2022-12-31
560,365 GBP2022-01-01
Profit/Loss
29,910 GBP2023-01-01 ~ 2023-12-31
425,730 GBP2022-01-01 ~ 2022-12-31
Equity
1,529,031 GBP2023-12-31
1,499,121 GBP2022-12-31
1,203,351 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
29,910 GBP2023-01-01 ~ 2023-12-31
425,730 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
29,910 GBP2023-01-01 ~ 2023-12-31
425,730 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
29,910 GBP2023-01-01 ~ 2023-12-31
425,730 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-136,960 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-136,960 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
7,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
7,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
7,000 GBP2022-01-01 ~ 2022-12-31
Retained earnings (accumulated losses)
-136,960 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-129,960 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
60,898 GBP2023-12-31
60,898 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
244,967 GBP2023-12-31
224,936 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
366,867 GBP2023-12-31
346,836 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
182,698 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
241,570 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
22,981 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
36,936 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
205,679 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
278,506 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
39,288 GBP2023-12-31
42,238 GBP2022-12-31
Investments in Subsidiaries
13 GBP2023-12-31
237,315 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,740,883 GBP2023-12-31
3,258,547 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
326,808 GBP2023-12-31
382,244 GBP2022-12-31
Other Debtors
Current
617,489 GBP2023-12-31
583,180 GBP2022-12-31
Prepayments/Accrued Income
Current
67,195 GBP2023-12-31
197,750 GBP2022-12-31
Cash and Cash Equivalents
1,327,894 GBP2023-12-31
394,212 GBP2022-12-31
Bank Borrowings
Current
1,567,447 GBP2023-12-31
121,950 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,522,184 GBP2023-12-31
1,438,881 GBP2022-12-31
Amounts owed to group undertakings
Current
-475,238 GBP2023-12-31
748,109 GBP2022-12-31
Taxation/Social Security Payable
Current
346,255 GBP2023-12-31
339,328 GBP2022-12-31
Other Creditors
Current
185,816 GBP2023-12-31
205,765 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
402,574 GBP2023-12-31
632,488 GBP2022-12-31
Creditors
Current
3,549,038 GBP2023-12-31
3,486,521 GBP2022-12-31
Bank Borrowings
Non-current
52,688 GBP2022-12-31
Other Creditors
Non-current
50,227 GBP2022-12-31
Creditors
Non-current
102,915 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
1,567,447 GBP2023-12-31
121,950 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
1,567,447 GBP2023-12-31
121,950 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
52,688 GBP2022-12-31
Total Borrowings
1,567,447 GBP2023-12-31
174,638 GBP2022-12-31
Net Deferred Tax Liability/Asset
-12,205 GBP2023-12-31
-13,841 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,636 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-15,575 GBP2023-12-31
-20,249 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
649,986 shares2023-12-31
649,986 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
253,740 GBP2023-12-31
253,740 GBP2022-12-31
Between one and five year
734,192 GBP2023-12-31
684,203 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
987,932 GBP2023-12-31
937,943 GBP2022-12-31