28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Profit/Loss
269,922 GBP2024-01-01 ~ 2024-12-31
473,841 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
269,922 GBP2024-01-01 ~ 2024-12-31
473,841 GBP2023-01-01 ~ 2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,799,262 GBP2024-12-31
2,879,340 GBP2023-12-31
2,755,499 GBP2022-12-31
Equity
2,800,262 GBP2024-12-31
2,880,340 GBP2023-12-31
2,756,499 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
269,922 GBP2024-01-01 ~ 2024-12-31
473,841 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2024-01-01 ~ 2024-12-31
-350,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-350,000 GBP2024-01-01 ~ 2024-12-31
-350,000 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
382024-01-01 ~ 2024-12-31
412023-01-01 ~ 2023-12-31
Average Number of Employees
1282024-01-01 ~ 2024-12-31
1332023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,975 GBP2024-01-01 ~ 2024-12-31
17,825 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
351,192 GBP2024-12-31
355,518 GBP2023-12-31
Deferred Tax Liabilities
351,192 GBP2024-12-31
355,518 GBP2023-12-31
Intangible Assets - Gross Cost
Goodwill
163,480 GBP2024-12-31
163,480 GBP2023-12-31
Intangible Assets - Gross Cost
163,480 GBP2024-12-31
163,480 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
163,480 GBP2024-12-31
163,480 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
163,480 GBP2024-12-31
163,480 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
466,410 GBP2024-12-31
459,325 GBP2023-12-31
Tools/Equipment for furniture and fittings
1,308,943 GBP2024-12-31
1,096,071 GBP2023-12-31
Motor vehicles
707,315 GBP2024-12-31
605,316 GBP2023-12-31
Other
1,852,788 GBP2024-12-31
1,830,071 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,335,456 GBP2024-12-31
3,990,783 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-57,120 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-57,120 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
75,382 GBP2024-12-31
63,737 GBP2023-12-31
Tools/Equipment for furniture and fittings
596,488 GBP2024-12-31
397,329 GBP2023-12-31
Motor vehicles
384,708 GBP2024-12-31
323,126 GBP2023-12-31
Other
1,300,425 GBP2024-12-31
1,164,938 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,357,003 GBP2024-12-31
1,949,130 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
11,645 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
199,159 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
97,087 GBP2024-01-01 ~ 2024-12-31
Other
135,487 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
443,378 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-35,505 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-35,505 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
391,028 GBP2024-12-31
395,588 GBP2023-12-31
Tools/Equipment for furniture and fittings
712,455 GBP2024-12-31
698,740 GBP2023-12-31
Motor vehicles
322,607 GBP2024-12-31
282,188 GBP2023-12-31
Other
552,363 GBP2024-12-31
665,133 GBP2023-12-31
Property, Plant & Equipment
1,978,453 GBP2024-12-31
2,041,649 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,539,784 GBP2024-12-31
3,050,495 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
2,465 GBP2024-12-31
2,296 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,685,677 GBP2024-12-31
3,302,723 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
351,192 GBP2024-12-31
355,518 GBP2023-12-31
Par Value of Share
Class 1 ordinary share, Non-cumulative
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share, Non-cumulative
1,000 shares2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
167,854 GBP2024-12-31
157,591 GBP2023-12-31
Minimum gross finance lease payments owing
345,386 GBP2024-12-31
420,726 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,917 GBP2024-12-31
80,224 GBP2023-12-31
Between two and five year
169,838 GBP2024-12-31
81,270 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
200,755 GBP2024-12-31
161,494 GBP2023-12-31
Investments in Subsidiaries
100 GBP2024-12-31
100 GBP2023-12-31
Cost valuation
150,000 GBP2023-12-31