82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
612024-03-01 ~ 2025-02-28
532023-03-01 ~ 2024-02-29
Turnover/Revenue
10,861,489 GBP2024-03-01 ~ 2025-02-28
11,413,860 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
-5,270,491 GBP2024-03-01 ~ 2025-02-28
-6,502,731 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
5,590,998 GBP2024-03-01 ~ 2025-02-28
4,911,129 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
-6,348,270 GBP2024-03-01 ~ 2025-02-28
-5,410,739 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
-1,437,145 GBP2024-03-01 ~ 2025-02-28
-649,885 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
21,457 GBP2024-03-01 ~ 2025-02-28
10,372 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
-1,580,966 GBP2024-03-01 ~ 2025-02-28
-730,555 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
-1,442,835 GBP2024-03-01 ~ 2025-02-28
-792,503 GBP2023-03-01 ~ 2024-02-29
Intangible Assets
809,208 GBP2025-02-28
472,633 GBP2024-02-29
Property, Plant & Equipment
87,397 GBP2025-02-28
70,914 GBP2024-02-29
Fixed Assets - Investments
10,294,364 GBP2025-02-28
10,294,364 GBP2024-02-29
Fixed Assets
11,190,969 GBP2025-02-28
10,837,911 GBP2024-02-29
Total Inventories
44,338 GBP2025-02-28
46,410 GBP2024-02-29
Debtors
3,887,253 GBP2025-02-28
5,682,626 GBP2024-02-29
Cash at bank and in hand
2,247,536 GBP2025-02-28
151,700 GBP2024-02-29
Current Assets
6,179,127 GBP2025-02-28
5,880,736 GBP2024-02-29
Creditors
Current, Amounts falling due within one year
-7,757,058 GBP2024-02-29
Net Current Assets/Liabilities
-3,742,012 GBP2025-02-28
-1,876,322 GBP2024-02-29
Total Assets Less Current Liabilities
7,448,957 GBP2025-02-28
8,961,589 GBP2024-02-29
Net Assets/Liabilities
7,448,957 GBP2025-02-28
8,891,792 GBP2024-02-29
Equity
Called up share capital
180 GBP2025-02-28
180 GBP2024-02-29
180 GBP2023-03-01
Retained earnings (accumulated losses)
-2,817,922 GBP2025-02-28
-1,375,087 GBP2024-02-29
-582,584 GBP2023-03-01
Equity
7,448,957 GBP2025-02-28
8,891,792 GBP2024-02-29
9,684,295 GBP2023-03-01
Profit/Loss
Retained earnings (accumulated losses)
-1,442,835 GBP2024-03-01 ~ 2025-02-28
-792,503 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation rate used
Office equipment
202024-03-01 ~ 2025-02-28
Audit Fees/Expenses
17,500 GBP2024-03-01 ~ 2025-02-28
16,800 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
5,459,926 GBP2024-03-01 ~ 2025-02-28
4,655,679 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
670,294 GBP2024-03-01 ~ 2025-02-28
587,636 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
6,353,326 GBP2024-03-01 ~ 2025-02-28
5,408,626 GBP2023-03-01 ~ 2024-02-29
Director Remuneration
266,839 GBP2024-03-01 ~ 2025-02-28
478,321 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
-395,242 GBP2024-03-01 ~ 2025-02-28
-138,805 GBP2023-03-01 ~ 2024-02-29
Intangible Assets - Gross Cost
Computer software
1,095,802 GBP2025-02-28
624,537 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Office equipment
283,938 GBP2025-02-28
219,259 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
148,345 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
48,912 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
196,541 GBP2025-02-28
Property, Plant & Equipment
Office equipment
87,397 GBP2025-02-28
70,914 GBP2024-02-29
Finished Goods/Goods for Resale
44,338 GBP2025-02-28
46,410 GBP2024-02-29
Debtors
Non-current
17,437 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
1,447,675 GBP2025-02-28
2,107,067 GBP2024-02-29
Amounts Owed by Group Undertakings
Current
1,401,850 GBP2025-02-28
2,514,415 GBP2024-02-29
Other Debtors
Current
32,802 GBP2025-02-28
124,494 GBP2024-02-29
Prepayments/Accrued Income
Current
866,581 GBP2025-02-28
919,213 GBP2024-02-29
Amount of corporation tax that is recoverable
Current
138,345 GBP2025-02-28
Debtors
Current
3,887,253 GBP2025-02-28
5,682,626 GBP2024-02-29
Bank Overdrafts
Current
1,670,687 GBP2025-02-28
644,609 GBP2024-02-29
Other Remaining Borrowings
Current
51,934 GBP2025-02-28
66,973 GBP2024-02-29
Trade Creditors/Trade Payables
Current
1,736,300 GBP2025-02-28
431,148 GBP2024-02-29
Amounts owed to group undertakings
Current
4,653,782 GBP2025-02-28
3,694,539 GBP2024-02-29
Taxation/Social Security Payable
Current
391,626 GBP2025-02-28
742,701 GBP2024-02-29
Other Creditors
Current
109,378 GBP2025-02-28
62,116 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
1,307,432 GBP2025-02-28
2,114,972 GBP2024-02-29
Creditors
Current
9,921,139 GBP2025-02-28
7,757,058 GBP2024-02-29
Other Remaining Borrowings
Non-current
54,840 GBP2024-02-29
Creditors
Non-current
69,797 GBP2024-02-29
Total Borrowings
51,934 GBP2025-02-28
121,813 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,048 shares2025-02-28
Par Value of Share
Class 1 ordinary share
0.012024-03-01 ~ 2025-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,896 GBP2025-02-28
94,896 GBP2024-02-29
Between one and five year
71,172 GBP2025-02-28
166,068 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
166,068 GBP2025-02-28
260,964 GBP2024-02-29