Par Value of Share
Class 3 ordinary share
02022-01-01 ~ 2022-12-31
Class 4 ordinary share
02022-01-01 ~ 2022-12-31
Property, Plant & Equipment
22,996 GBP2022-12-31
31,646 GBP2021-12-31
Fixed Assets - Investments
33 GBP2022-12-31
33 GBP2021-12-31
Fixed Assets
23,029 GBP2022-12-31
31,679 GBP2021-12-31
Debtors
332,424 GBP2022-12-31
1,206,639 GBP2021-12-31
Cash at bank and in hand
96,327 GBP2022-12-31
1,107,399 GBP2021-12-31
Current Assets
428,751 GBP2022-12-31
2,314,038 GBP2021-12-31
Creditors
Current
2,720,640 GBP2022-12-31
845,677 GBP2021-12-31
Net Current Assets/Liabilities
-2,291,889 GBP2022-12-31
1,468,361 GBP2021-12-31
Total Assets Less Current Liabilities
-2,268,860 GBP2022-12-31
1,500,040 GBP2021-12-31
Net Assets/Liabilities
-2,274,425 GBP2022-12-31
1,493,755 GBP2021-12-31
Equity
Called up share capital
14,041 GBP2022-12-31
14,014 GBP2021-12-31
14,014 GBP2020-12-31
Share premium
14,845,522 GBP2022-12-31
14,843,871 GBP2021-12-31
14,843,871 GBP2020-12-31
Retained earnings (accumulated losses)
-17,133,988 GBP2022-12-31
-13,396,245 GBP2021-12-31
-10,796,798 GBP2020-12-31
Equity
-2,274,425 GBP2022-12-31
1,493,755 GBP2021-12-31
4,093,167 GBP2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-3,737,743 GBP2022-01-01 ~ 2022-12-31
-2,599,412 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-3,769,823 GBP2022-01-01 ~ 2022-12-31
-2,599,412 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
27 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
1,678 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
222022-01-01 ~ 2022-12-31
302021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
7,831 GBP2022-12-31
7,831 GBP2021-12-31
Computers
81,418 GBP2022-12-31
79,388 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
89,249 GBP2022-12-31
87,219 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
7,752 GBP2022-12-31
7,752 GBP2021-12-31
Computers
58,501 GBP2022-12-31
47,821 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
66,253 GBP2022-12-31
55,573 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
10,680 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,680 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
79 GBP2022-12-31
79 GBP2021-12-31
Computers
22,917 GBP2022-12-31
31,567 GBP2021-12-31
Investments in Group Undertakings
Cost valuation
33 GBP2021-12-31
Investments in Group Undertakings
33 GBP2022-12-31
33 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
62,582 GBP2022-12-31
468,600 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
61,023 GBP2021-12-31
Other Debtors
Current
37,563 GBP2022-12-31
98,465 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
74,464 GBP2022-12-31
268,240 GBP2021-12-31
Amount of value-added tax that is recoverable
Current
81,818 GBP2021-12-31
Prepayments/Accrued Income
Current
157,815 GBP2022-12-31
228,493 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
332,424 GBP2022-12-31
1,206,639 GBP2021-12-31
Trade Creditors/Trade Payables
Current
253,461 GBP2022-12-31
341,858 GBP2021-12-31
Amounts owed to group undertakings
Current
1,880,743 GBP2022-12-31
Other Taxation & Social Security Payable
Current
60,916 GBP2022-12-31
85,720 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
398,018 GBP2022-12-31
175,505 GBP2021-12-31
Accrued Liabilities
Current
113,054 GBP2022-12-31
235,840 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,300 GBP2022-12-31
33,000 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,565 GBP2022-12-31
6,285 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
14,041,505 shares2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-3,769,823 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-3,769,823 GBP2022-01-01 ~ 2022-12-31