Intangible Assets
303,850 GBP2023-12-31
376,340 GBP2022-12-31
Property, Plant & Equipment
14,897 GBP2023-12-31
19,249 GBP2022-12-31
Fixed Assets - Investments
110,269 GBP2023-12-31
109,484 GBP2022-12-31
Fixed Assets
429,016 GBP2023-12-31
505,073 GBP2022-12-31
Debtors
1,050,922 GBP2023-12-31
1,666,093 GBP2022-12-31
Cash at bank and in hand
500,189 GBP2023-12-31
89,075 GBP2022-12-31
Current Assets
1,551,111 GBP2023-12-31
1,755,168 GBP2022-12-31
Net Current Assets/Liabilities
90,872 GBP2023-12-31
-383,547 GBP2022-12-31
Total Assets Less Current Liabilities
519,888 GBP2023-12-31
121,526 GBP2022-12-31
Creditors
Non-current
-20,000 GBP2023-12-31
-31,667 GBP2022-12-31
Net Assets/Liabilities
496,163 GBP2023-12-31
89,859 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
496,063 GBP2023-12-31
89,759 GBP2022-12-31
Equity
496,163 GBP2023-12-31
89,859 GBP2022-12-31
Average Number of Employees
392023-01-01 ~ 2023-12-31
402022-11-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
1,002,281 GBP2023-12-31
974,033 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
698,431 GBP2023-12-31
597,693 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
100,738 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
303,850 GBP2023-12-31
376,340 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
71,093 GBP2023-12-31
66,785 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
56,196 GBP2023-12-31
47,536 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,660 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
14,897 GBP2023-12-31
19,249 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
110,269 GBP2023-12-31
109,484 GBP2022-12-31
Additions to investments
785 GBP2023-12-31
Investments in Group Undertakings
110,269 GBP2023-12-31
109,484 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
564,252 GBP2023-12-31
666,141 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
439,267 GBP2023-12-31
298,316 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
47,403 GBP2023-12-31
701,636 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,050,922 GBP2023-12-31
1,666,093 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
8,333 GBP2022-12-31
Trade Creditors/Trade Payables
Current
165,176 GBP2023-12-31
132,939 GBP2022-12-31
Amounts owed to group undertakings
Current
41,275 GBP2023-12-31
207,122 GBP2022-12-31
Other Taxation & Social Security Payable
Current
193,768 GBP2023-12-31
230,003 GBP2022-12-31
Other Creditors
Current
1,050,020 GBP2023-12-31
1,560,318 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
20,000 GBP2023-12-31
31,667 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,488 GBP2023-12-31
63,371 GBP2022-12-31
Between one and five year
43,457 GBP2023-12-31
80,793 GBP2022-12-31
All periods
99,945 GBP2023-12-31
144,164 GBP2022-12-31
Bank Borrowings
Secured
30,000 GBP2023-12-31
40,000 GBP2022-12-31