Intangible Assets
270,472 GBP2024-12-31
303,850 GBP2023-12-31
Property, Plant & Equipment
11,840 GBP2024-12-31
14,897 GBP2023-12-31
Fixed Assets - Investments
110,269 GBP2024-12-31
110,269 GBP2023-12-31
Fixed Assets
392,581 GBP2024-12-31
429,016 GBP2023-12-31
Debtors
1,226,141 GBP2024-12-31
1,050,922 GBP2023-12-31
Cash at bank and in hand
419,364 GBP2024-12-31
500,189 GBP2023-12-31
Current Assets
1,645,505 GBP2024-12-31
1,551,111 GBP2023-12-31
Net Current Assets/Liabilities
253,343 GBP2024-12-31
90,872 GBP2023-12-31
Total Assets Less Current Liabilities
645,924 GBP2024-12-31
519,888 GBP2023-12-31
Creditors
Non-current
-10,000 GBP2024-12-31
-20,000 GBP2023-12-31
Net Assets/Liabilities
632,964 GBP2024-12-31
496,163 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
632,864 GBP2024-12-31
496,063 GBP2023-12-31
Equity
632,964 GBP2024-12-31
496,163 GBP2023-12-31
Average Number of Employees
372024-01-01 ~ 2024-12-31
392023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
1,081,201 GBP2024-12-31
1,002,281 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
810,729 GBP2024-12-31
698,431 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
112,298 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
270,472 GBP2024-12-31
303,850 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
35,825 GBP2024-12-31
71,093 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-40,828 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,985 GBP2024-12-31
56,196 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,470 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-40,681 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
11,840 GBP2024-12-31
14,897 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
110,269 GBP2023-12-31
Investments in Group Undertakings
110,269 GBP2024-12-31
110,269 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
780,713 GBP2024-12-31
564,252 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
342,087 GBP2024-12-31
439,267 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
103,341 GBP2024-12-31
47,403 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,226,141 GBP2024-12-31
1,050,922 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
153,370 GBP2024-12-31
165,176 GBP2023-12-31
Amounts owed to group undertakings
Current
64,730 GBP2024-12-31
41,275 GBP2023-12-31
Other Taxation & Social Security Payable
Current
294,497 GBP2024-12-31
193,768 GBP2023-12-31
Other Creditors
Current
869,565 GBP2024-12-31
1,050,020 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
10,000 GBP2024-12-31
20,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
58,136 GBP2024-12-31
56,488 GBP2023-12-31
Between one and five year
37,196 GBP2024-12-31
43,457 GBP2023-12-31
All periods
95,332 GBP2024-12-31
99,945 GBP2023-12-31
Bank Borrowings
Secured
20,000 GBP2024-12-31
30,000 GBP2023-12-31