Average Number of Employees
02024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Turnover/Revenue
2,737,660 GBP2024-01-01 ~ 2024-12-31
3,005,409 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-531,084 GBP2024-01-01 ~ 2024-12-31
-994,351 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,206,576 GBP2024-01-01 ~ 2024-12-31
2,011,058 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-118,830 GBP2024-01-01 ~ 2024-12-31
-639,668 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,087,746 GBP2024-01-01 ~ 2024-12-31
1,371,390 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,096 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
-853 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
2,092,989 GBP2024-01-01 ~ 2024-12-31
1,371,390 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,831,366 GBP2024-01-01 ~ 2024-12-31
1,371,390 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
1 GBP2024-12-31
1 GBP2023-12-31
Debtors
Current
3,011,888 GBP2024-12-31
8,237,412 GBP2023-12-31
Cash at bank and in hand
484,784 GBP2024-12-31
1,044,749 GBP2023-12-31
Current Assets
3,496,672 GBP2024-12-31
9,282,161 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,227,188 GBP2023-12-31
Net Current Assets/Liabilities
1,968,422 GBP2024-12-31
6,054,973 GBP2023-12-31
Total Assets Less Current Liabilities
1,968,423 GBP2024-12-31
6,054,974 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-17,917 GBP2023-12-31
Net Assets/Liabilities
1,968,423 GBP2024-12-31
6,037,057 GBP2023-12-31
Equity
Called up share capital
48,750 GBP2024-12-31
48,750 GBP2023-12-31
48,750 GBP2023-01-01
Share premium
28,150 GBP2024-12-31
28,150 GBP2023-12-31
28,150 GBP2023-01-01
Retained earnings (accumulated losses)
1,891,523 GBP2024-12-31
5,960,157 GBP2023-12-31
4,588,767 GBP2023-01-01
Equity
1,968,423 GBP2024-12-31
6,037,057 GBP2023-12-31
4,665,667 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,831,366 GBP2024-01-01 ~ 2024-12-31
1,371,390 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,900,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-5,900,000 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
129,290 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
135,054 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
523,247 GBP2024-01-01 ~ 2024-12-31
322,277 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
5,900,000 GBP2024-01-01 ~ 2024-12-31
Investments in Subsidiaries
1 GBP2024-12-31
1 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
622,376 GBP2024-12-31
920,922 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,357,791 GBP2024-12-31
7,056,105 GBP2023-12-31
Other Debtors
Current
41,185 GBP2023-12-31
Prepayments/Accrued Income
Current
31,721 GBP2024-12-31
69,200 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
150,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
27,140 GBP2023-12-31
Amounts owed to group undertakings
Current
3,462 GBP2024-12-31
1,895,018 GBP2023-12-31
Corporation Tax Payable
Current
261,623 GBP2024-12-31
Taxation/Social Security Payable
Current
86,145 GBP2024-12-31
93,278 GBP2023-12-31
Other Creditors
Current
10,099 GBP2024-12-31
518 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,166,921 GBP2024-12-31
1,211,234 GBP2023-12-31
Creditors
Current
1,528,250 GBP2024-12-31
3,227,188 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
97,500 shares2024-12-31
97,500 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.502024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
48,750 GBP2024-01-01 ~ 2024-12-31
48,750 GBP2023-01-01 ~ 2023-12-31