Cost of Sales
-2,623,828 GBP2023-11-01 ~ 2024-10-31
-1,950,987 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-2,109,914 GBP2023-11-01 ~ 2024-10-31
-2,669,027 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
40,656 GBP2023-11-01 ~ 2024-10-31
6,571 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-12 GBP2023-11-01 ~ 2024-10-31
0 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
641,008 GBP2023-11-01 ~ 2024-10-31
-375,699 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
12,642 GBP2023-11-01 ~ 2024-10-31
-6,320 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
653,650 GBP2023-11-01 ~ 2024-10-31
-382,019 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
63,797 GBP2024-10-31
73,603 GBP2023-10-31
Property, Plant & Equipment
73,185 GBP2024-10-31
100,139 GBP2023-10-31
Debtors
1,268,306 GBP2024-10-31
1,221,610 GBP2023-10-31
Cash at bank and in hand
1,552,575 GBP2024-10-31
1,264,890 GBP2023-10-31
Current Assets
2,820,881 GBP2024-10-31
2,486,500 GBP2023-10-31
Net Current Assets/Liabilities
1,787,341 GBP2024-10-31
1,442,185 GBP2023-10-31
Total Assets Less Current Liabilities
1,924,323 GBP2024-10-31
1,615,927 GBP2023-10-31
Net Assets/Liabilities
1,906,027 GBP2024-10-31
1,590,034 GBP2023-10-31
Equity
Called up share capital
338 GBP2024-10-31
338 GBP2023-10-31
338 GBP2022-10-31
Share premium
9,800 GBP2024-10-31
9,800 GBP2023-10-31
9,800 GBP2022-10-31
Capital redemption reserve
6 GBP2024-10-31
6 GBP2023-10-31
6 GBP2022-10-31
Retained earnings (accumulated losses)
1,895,883 GBP2024-10-31
1,579,890 GBP2023-10-31
2,038,934 GBP2022-10-31
Equity
1,906,027 GBP2024-10-31
1,590,034 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
653,650 GBP2023-11-01 ~ 2024-10-31
-382,019 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-77,025 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-337,657 GBP2023-11-01 ~ 2024-10-31
Average Number of Employees
392023-11-01 ~ 2024-10-31
372022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
21,273 GBP2024-10-31
21,273 GBP2023-10-31
Other than goodwill
3,631 GBP2024-10-31
3,111 GBP2023-10-31
Intangible Assets - Gross Cost
124,904 GBP2024-10-31
124,384 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
21,273 GBP2024-10-31
21,273 GBP2023-10-31
Other than goodwill
667 GBP2024-10-31
341 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
61,107 GBP2024-10-31
50,781 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2023-11-01 ~ 2024-10-31
Other than goodwill
326 GBP2023-11-01 ~ 2024-10-31
Intangible Assets - Increase From Amortisation Charge for Year
10,326 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Net goodwill
0 GBP2024-10-31
0 GBP2023-10-31
Other than goodwill
2,964 GBP2024-10-31
2,770 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
55,954 GBP2024-10-31
55,954 GBP2023-10-31
Other
134,595 GBP2024-10-31
131,514 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
190,549 GBP2024-10-31
187,468 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2023-11-01 ~ 2024-10-31
Other
-21,653 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-21,653 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
50,552 GBP2024-10-31
38,981 GBP2023-10-31
Other
66,812 GBP2024-10-31
48,348 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
117,364 GBP2024-10-31
87,329 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
11,571 GBP2023-11-01 ~ 2024-10-31
Other
30,623 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,194 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2023-11-01 ~ 2024-10-31
Other
-12,159 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,159 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
5,402 GBP2024-10-31
16,973 GBP2023-10-31
Other
67,783 GBP2024-10-31
83,166 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
776,008 GBP2024-10-31
642,516 GBP2023-10-31
Other Debtors
Amounts falling due within one year
492,298 GBP2024-10-31
579,094 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
1,268,306 GBP2024-10-31
1,221,610 GBP2023-10-31
Trade Creditors/Trade Payables
Current
427,077 GBP2024-10-31
75,265 GBP2023-10-31
Other Taxation & Social Security Payable
Current
231,524 GBP2024-10-31
212,603 GBP2023-10-31
Other Creditors
Current
374,939 GBP2024-10-31
756,447 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
224,491 GBP2024-10-31
265,258 GBP2023-10-31