Intangible Assets
205,885 GBP2024-12-31
213,107 GBP2023-12-31
Property, Plant & Equipment
660,924 GBP2024-12-31
718,086 GBP2023-12-31
Fixed Assets - Investments
125,000 GBP2024-12-31
0 GBP2023-12-31
Fixed Assets
991,809 GBP2024-12-31
931,193 GBP2023-12-31
Debtors
573,823 GBP2024-12-31
667,008 GBP2023-12-31
Cash at bank and in hand
45,075 GBP2024-12-31
40,223 GBP2023-12-31
Current Assets
711,693 GBP2024-12-31
812,923 GBP2023-12-31
Net Current Assets/Liabilities
-800,176 GBP2024-12-31
-436,131 GBP2023-12-31
Total Assets Less Current Liabilities
191,633 GBP2024-12-31
495,062 GBP2023-12-31
Net Assets/Liabilities
-16,701 GBP2024-12-31
105,905 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
100 GBP2023-12-31
Share premium
122,500 GBP2024-12-31
0 GBP2023-12-31
Retained earnings (accumulated losses)
-149,201 GBP2024-12-31
105,805 GBP2023-12-31
Equity
-16,701 GBP2024-12-31
105,905 GBP2023-12-31
Average Number of Employees
812024-01-01 ~ 2024-12-31
982023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
567,591 GBP2023-12-31
Plant and equipment
1,063,284 GBP2024-12-31
992,640 GBP2023-12-31
Furniture and fittings
367,806 GBP2024-12-31
335,322 GBP2023-12-31
Motor vehicles
152,083 GBP2024-12-31
194,823 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,150,764 GBP2024-12-31
2,090,376 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-75,394 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-75,394 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
322,815 GBP2023-12-31
Plant and equipment
832,433 GBP2024-12-31
775,392 GBP2023-12-31
Furniture and fittings
192,802 GBP2024-12-31
150,490 GBP2023-12-31
Motor vehicles
85,031 GBP2024-12-31
123,593 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,489,840 GBP2024-12-31
1,372,290 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
56,759 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
57,041 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
42,312 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
24,055 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
180,167 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-62,617 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-62,617 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
230,851 GBP2024-12-31
217,248 GBP2023-12-31
Furniture and fittings
175,004 GBP2024-12-31
184,832 GBP2023-12-31
Motor vehicles
67,052 GBP2024-12-31
71,230 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
244,776 GBP2023-12-31
Intangible Assets - Gross Cost
Net goodwill
346,020 GBP2024-12-31
346,020 GBP2023-12-31
Other than goodwill
133,380 GBP2024-12-31
94,948 GBP2023-12-31
Intangible Assets - Gross Cost
479,400 GBP2024-12-31
440,968 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
207,545 GBP2024-12-31
172,943 GBP2023-12-31
Other than goodwill
65,970 GBP2024-12-31
54,918 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
273,515 GBP2024-12-31
227,861 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
34,602 GBP2024-01-01 ~ 2024-12-31
Other than goodwill
11,052 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
45,654 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
138,475 GBP2024-12-31
173,077 GBP2023-12-31
Other than goodwill
67,410 GBP2024-12-31
40,030 GBP2023-12-31
Investments in group undertakings and participating interests
125,000 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
251,341 GBP2024-12-31
255,507 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
84,486 GBP2024-12-31
39,337 GBP2023-12-31
Other Debtors
Amounts falling due within one year
237,996 GBP2024-12-31
372,164 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
573,823 GBP2024-12-31
Current, Amounts falling due within one year
667,008 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
247,820 GBP2024-12-31
189,149 GBP2023-12-31
Trade Creditors/Trade Payables
Current
489,791 GBP2024-12-31
523,319 GBP2023-12-31
Other Taxation & Social Security Payable
Current
406,815 GBP2024-12-31
244,227 GBP2023-12-31
Other Creditors
Current
367,443 GBP2024-12-31
292,359 GBP2023-12-31
Creditors
Current
1,511,869 GBP2024-12-31
1,249,054 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
44,444 GBP2024-12-31
133,333 GBP2023-12-31
Other Creditors
Non-current
163,890 GBP2024-12-31
255,824 GBP2023-12-31
Creditors
Non-current
208,334 GBP2024-12-31
389,157 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
163,000 GBP2024-12-31
166,000 GBP2023-12-31
Between two and five year
129,000 GBP2024-12-31
213,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
292,000 GBP2024-12-31
379,000 GBP2023-12-31