Intangible Assets
1,477,203 GBP2024-12-31
1,641,337 GBP2023-12-31
Property, Plant & Equipment
727,949 GBP2024-12-31
530,333 GBP2023-12-31
Fixed Assets - Investments
200,000 GBP2024-12-31
Fixed Assets
2,405,152 GBP2024-12-31
2,171,670 GBP2023-12-31
Total Inventories
38,589 GBP2024-12-31
48,578 GBP2023-12-31
Debtors
114,938 GBP2024-12-31
359,536 GBP2023-12-31
Cash at bank and in hand
6,608 GBP2024-12-31
175,002 GBP2023-12-31
Current Assets
160,135 GBP2024-12-31
583,116 GBP2023-12-31
Creditors
-541,327 GBP2024-12-31
-648,635 GBP2023-12-31
Net Current Assets/Liabilities
-381,192 GBP2024-12-31
-65,519 GBP2023-12-31
Total Assets Less Current Liabilities
2,023,960 GBP2024-12-31
2,106,151 GBP2023-12-31
Net Assets/Liabilities
1,470,153 GBP2024-12-31
1,217,383 GBP2023-12-31
Equity
Called up share capital
4 GBP2024-12-31
4 GBP2023-12-31
Retained earnings (accumulated losses)
1,470,149 GBP2024-12-31
1,217,379 GBP2023-12-31
Profit/Loss
253,370 GBP2024-01-01 ~ 2024-12-31
324,265 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
602024-01-01 ~ 2024-12-31
552023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
2,082,566 GBP2024-12-31
2,082,566 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
605,363 GBP2024-12-31
441,229 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
164,134 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
1,477,203 GBP2024-12-31
1,641,337 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
18,611 GBP2024-12-31
446 GBP2023-12-31
Furniture and fittings
922,830 GBP2024-12-31
918,161 GBP2023-12-31
Computers
2,991 GBP2024-12-31
2,367 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,340,144 GBP2024-12-31
1,059,678 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
395,712 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,996 GBP2024-12-31
112 GBP2023-12-31
Furniture and fittings
489,071 GBP2024-12-31
418,763 GBP2023-12-31
Computers
2,506 GBP2024-12-31
1,528 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
612,195 GBP2024-12-31
529,345 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
8,680 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
2,884 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
70,308 GBP2024-01-01 ~ 2024-12-31
Computers
978 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,850 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
117,622 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
278,090 GBP2024-12-31
Plant and equipment
15,615 GBP2024-12-31
334 GBP2023-12-31
Furniture and fittings
433,759 GBP2024-12-31
499,398 GBP2023-12-31
Computers
485 GBP2024-12-31
839 GBP2023-12-31
Investments in Subsidiaries
Cost valuation
200,000 GBP2024-12-31
Investments in Subsidiaries
200,000 GBP2024-12-31
Other types of inventories not specified separately
38,589 GBP2024-12-31
48,578 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
36,159 GBP2024-12-31
40,844 GBP2023-12-31
Prepayments/Accrued Income
Current
80,030 GBP2024-12-31
16,508 GBP2023-12-31
Other Debtors
Current
301,545 GBP2023-12-31
Trade Creditors/Trade Payables
Current
182,466 GBP2024-12-31
99,480 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
61,100 GBP2024-12-31
Other Remaining Borrowings
Current
46,612 GBP2023-12-31
Corporation Tax Payable
Current
92,808 GBP2024-12-31
48,099 GBP2023-12-31
Other Taxation & Social Security Payable
Current
36,422 GBP2024-12-31
29,544 GBP2023-12-31
Amount of value-added tax that is payable
Current
121,114 GBP2024-12-31
159,572 GBP2023-12-31
Other Creditors
Current
-35 GBP2024-12-31
46,640 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,113 GBP2023-12-31
Amounts owed to directors
Current
87,962 GBP2024-12-31
211,615 GBP2023-12-31
Creditors
Current
541,327 GBP2024-12-31
648,635 GBP2023-12-31
Other Remaining Borrowings
Non-current
888,768 GBP2023-12-31