Turnover/Revenue
4,433,863 GBP2023-01-01 ~ 2023-12-31
3,285,175 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,208,796 GBP2023-01-01 ~ 2023-12-31
-1,170,300 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,225,067 GBP2023-01-01 ~ 2023-12-31
2,114,875 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,760,673 GBP2023-01-01 ~ 2023-12-31
-1,894,093 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
477,910 GBP2023-01-01 ~ 2023-12-31
220,782 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-89,517 GBP2023-01-01 ~ 2023-12-31
-37,228 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
388,393 GBP2023-01-01 ~ 2023-12-31
183,554 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-64,128 GBP2023-01-01 ~ 2023-12-31
-18,626 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
324,265 GBP2023-01-01 ~ 2023-12-31
164,928 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
1,641,337 GBP2023-12-31
1,397,715 GBP2022-12-31
Property, Plant & Equipment
530,333 GBP2023-12-31
225,054 GBP2022-12-31
Fixed Assets
2,171,670 GBP2023-12-31
1,622,769 GBP2022-12-31
Total Inventories
48,578 GBP2023-12-31
59,403 GBP2022-12-31
Debtors
359,536 GBP2023-12-31
410,462 GBP2022-12-31
Cash at bank and in hand
175,002 GBP2023-12-31
27,475 GBP2022-12-31
Current Assets
583,116 GBP2023-12-31
497,340 GBP2022-12-31
Creditors
-648,635 GBP2023-12-31
-550,190 GBP2022-12-31
Net Current Assets/Liabilities
-65,519 GBP2023-12-31
-52,850 GBP2022-12-31
Total Assets Less Current Liabilities
2,106,151 GBP2023-12-31
1,569,919 GBP2022-12-31
Net Assets/Liabilities
1,217,383 GBP2023-12-31
953,818 GBP2022-12-31
Equity
Called up share capital
4 GBP2023-12-31
4 GBP2022-12-31
Retained earnings (accumulated losses)
1,217,379 GBP2023-12-31
953,814 GBP2022-12-31
Average Number of Employees
552023-01-01 ~ 2023-12-31
522022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
2,082,566 GBP2023-12-31
1,742,566 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
441,229 GBP2023-12-31
344,851 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
96,378 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
1,641,337 GBP2023-12-31
1,397,715 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
138,704 GBP2023-12-31
107,704 GBP2022-12-31
Furniture and fittings
918,161 GBP2023-12-31
555,538 GBP2022-12-31
Computers
2,367 GBP2023-12-31
887 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,059,678 GBP2023-12-31
664,129 GBP2022-12-31
Plant and equipment
446 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
108,942 GBP2023-12-31
107,702 GBP2022-12-31
Furniture and fittings
418,763 GBP2023-12-31
330,634 GBP2022-12-31
Computers
1,528 GBP2023-12-31
739 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
529,345 GBP2023-12-31
439,075 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,240 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
112 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
88,129 GBP2023-01-01 ~ 2023-12-31
Computers
789 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,270 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
112 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
29,762 GBP2023-12-31
2 GBP2022-12-31
Plant and equipment
334 GBP2023-12-31
Furniture and fittings
499,398 GBP2023-12-31
224,904 GBP2022-12-31
Computers
839 GBP2023-12-31
148 GBP2022-12-31
Other types of inventories not specified separately
48,578 GBP2023-12-31
59,403 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
40,844 GBP2023-12-31
164,279 GBP2022-12-31
Prepayments/Accrued Income
Current
16,508 GBP2023-12-31
132,938 GBP2022-12-31
Other Debtors
Current
301,545 GBP2023-12-31
113,245 GBP2022-12-31
Trade Creditors/Trade Payables
Current
99,480 GBP2023-12-31
8,570 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
227,759 GBP2022-12-31
Other Remaining Borrowings
Current
46,612 GBP2023-12-31
Corporation Tax Payable
Current
48,099 GBP2023-12-31
4,871 GBP2022-12-31
Other Taxation & Social Security Payable
Current
29,544 GBP2023-12-31
32,564 GBP2022-12-31
Amount of value-added tax that is payable
Current
159,572 GBP2023-12-31
Other Creditors
Current
46,640 GBP2023-12-31
163,073 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,113 GBP2023-12-31
12,255 GBP2022-12-31
Amounts owed to directors
Current
211,615 GBP2023-12-31
101,098 GBP2022-12-31
Creditors
Current
648,635 GBP2023-12-31
550,190 GBP2022-12-31
Other Remaining Borrowings
Non-current
888,768 GBP2023-12-31
616,101 GBP2022-12-31