Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Turnover/Revenue
5,043,450 GBP2023-01-01 ~ 2023-12-31
6,536,544 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,682,755 GBP2023-01-01 ~ 2023-12-31
-1,796,964 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,360,695 GBP2023-01-01 ~ 2023-12-31
4,739,580 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,611,130 GBP2023-01-01 ~ 2023-12-31
-2,224,145 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,749,565 GBP2023-01-01 ~ 2023-12-31
2,515,435 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
566 GBP2023-01-01 ~ 2023-12-31
728 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-101,926 GBP2023-01-01 ~ 2023-12-31
-2,481 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,643,630 GBP2023-01-01 ~ 2023-12-31
2,500,540 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,214,047 GBP2023-01-01 ~ 2023-12-31
1,998,309 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,214,047 GBP2023-01-01 ~ 2023-12-31
1,998,309 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
932,216 GBP2023-12-31
957,018 GBP2022-12-31
Property, Plant & Equipment
43,354 GBP2023-12-31
58,919 GBP2022-12-31
Fixed Assets
975,570 GBP2023-12-31
1,015,937 GBP2022-12-31
Debtors
397,395 GBP2023-12-31
349,182 GBP2022-12-31
Cash at bank and in hand
64,322,938 GBP2023-12-31
61,339,396 GBP2022-12-31
Current Assets
64,720,333 GBP2023-12-31
61,688,578 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-63,227,770 GBP2023-12-31
-61,258,348 GBP2022-12-31
Net Current Assets/Liabilities
1,492,563 GBP2023-12-31
430,230 GBP2022-12-31
Total Assets Less Current Liabilities
2,468,133 GBP2023-12-31
1,446,167 GBP2022-12-31
Net Assets/Liabilities
2,468,133 GBP2023-12-31
1,446,167 GBP2022-12-31
Equity
Called up share capital
412,671 GBP2023-12-31
412,671 GBP2022-12-31
412,671 GBP2022-01-01
Retained earnings (accumulated losses)
2,483,010 GBP2023-12-31
1,461,044 GBP2022-12-31
1,081,110 GBP2022-01-01
Equity
2,468,133 GBP2023-12-31
1,446,167 GBP2022-12-31
1,066,233 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,214,047 GBP2023-01-01 ~ 2023-12-31
1,998,309 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,214,047 GBP2023-01-01 ~ 2023-12-31
1,998,309 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-192,081 GBP2023-01-01 ~ 2023-12-31
-1,618,375 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-192,081 GBP2023-01-01 ~ 2023-12-31
-1,618,375 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-192,081 GBP2023-01-01 ~ 2023-12-31
-1,618,375 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-192,081 GBP2023-01-01 ~ 2023-12-31
-1,618,375 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
170,012 GBP2023-01-01 ~ 2023-12-31
194,720 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
14,802 GBP2023-01-01 ~ 2023-12-31
16,287 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
187,413 GBP2023-01-01 ~ 2023-12-31
214,565 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
126,261 GBP2023-01-01 ~ 2023-12-31
132,949 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
386,253 GBP2023-01-01 ~ 2023-12-31
475,103 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
195,851 GBP2023-12-31
195,851 GBP2022-12-31
Development expenditure
1,471,569 GBP2023-12-31
1,329,629 GBP2022-12-31
Intangible Assets - Gross Cost
1,667,420 GBP2023-12-31
1,525,480 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
133,209 GBP2023-12-31
113,624 GBP2022-12-31
Development expenditure
601,995 GBP2023-12-31
454,838 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
735,204 GBP2023-12-31
568,462 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
166,742 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
62,642 GBP2023-12-31
82,227 GBP2022-12-31
Development expenditure
869,574 GBP2023-12-31
874,791 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
155,650 GBP2023-12-31
155,650 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
96,731 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
15,565 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
112,296 GBP2023-12-31
Property, Plant & Equipment
Office equipment
43,354 GBP2023-12-31
58,919 GBP2022-12-31
Other Debtors
Non-current
212,539 GBP2023-12-31
308,419 GBP2022-12-31
Debtors
Non-current
212,539 GBP2023-12-31
308,419 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
22,038 GBP2022-12-31
Other Debtors
Current
5,467 GBP2023-12-31
2,779 GBP2022-12-31
Prepayments/Accrued Income
Current
148,725 GBP2023-12-31
10,272 GBP2022-12-31
Debtors
Current
397,395 GBP2023-12-31
349,182 GBP2022-12-31
Trade Creditors/Trade Payables
Current
31,997 GBP2023-12-31
131,755 GBP2022-12-31
Corporation Tax Payable
Current
1,031,701 GBP2023-12-31
502,231 GBP2022-12-31
Taxation/Social Security Payable
Current
1,020 GBP2023-12-31
Other Creditors
Current
205,856 GBP2023-12-31
226,325 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
43,369 GBP2023-12-31
152,306 GBP2022-12-31
Creditors
Current
63,227,770 GBP2023-12-31
61,258,348 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
352,100 shares2023-12-31
352,100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31