Turnover/Revenue
440,004 GBP2022-01-01 ~ 2022-12-31
440,004 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-39,200 GBP2022-01-01 ~ 2022-12-31
-164,948 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
400,804 GBP2022-01-01 ~ 2022-12-31
275,056 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
364,096 GBP2022-01-01 ~ 2022-12-31
157,490 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
455,719 GBP2022-01-01 ~ 2022-12-31
29,113 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
6,660,539 GBP2022-12-31
6,685,442 GBP2021-12-31
Fixed Assets - Investments
1 GBP2022-12-31
1 GBP2021-12-31
Fixed Assets
6,660,540 GBP2022-12-31
6,685,443 GBP2021-12-31
Debtors
6,873,034 GBP2022-12-31
5,130,468 GBP2021-12-31
Cash at bank and in hand
1,621 GBP2022-12-31
1,648 GBP2021-12-31
Current Assets
6,874,655 GBP2022-12-31
5,132,116 GBP2021-12-31
Net Current Assets/Liabilities
-3,644,326 GBP2022-12-31
-1,364,433 GBP2021-12-31
Total Assets Less Current Liabilities
3,016,214 GBP2022-12-31
5,321,010 GBP2021-12-31
Net Assets/Liabilities
2,672,325 GBP2022-12-31
2,216,606 GBP2021-12-31
Equity
Called up share capital
1 GBP2022-12-31
1 GBP2021-12-31
1 GBP2020-12-31
Revaluation reserve
672,623 GBP2022-12-31
672,623 GBP2021-12-31
672,623 GBP2020-12-31
Retained earnings (accumulated losses)
1,999,701 GBP2022-12-31
1,543,982 GBP2021-12-31
1,514,869 GBP2020-12-31
Equity
2,672,325 GBP2022-12-31
2,216,606 GBP2021-12-31
4,352,583 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
455,719 GBP2022-01-01 ~ 2022-12-31
29,113 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
32022-01-01 ~ 2022-12-31
32021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-91,623 GBP2022-01-01 ~ 2022-12-31
128,377 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
69,178 GBP2022-01-01 ~ 2022-12-31
29,923 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
168,290 GBP2022-12-31
168,290 GBP2021-12-31
Deferred Tax Liabilities
343,889 GBP2022-12-31
435,512 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,000,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
339,461 GBP2022-12-31
314,558 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
24,903 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings
6,660,539 GBP2022-12-31
6,685,442 GBP2021-12-31
Investments in Subsidiaries
1 GBP2022-12-31
1 GBP2021-12-31
Cost valuation
1 GBP2021-12-31
Amounts Owed By Related Parties
6,873,034 GBP2022-12-31
5,130,468 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
217,500 GBP2021-12-31
Amounts Owed to Related Parties
10,518,970 GBP2022-12-31
6,275,652 GBP2021-12-31
Bank Borrowings
Current
217,500 GBP2021-12-31
Non-current
2,668,892 GBP2021-12-31
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2022-12-31
1 shares2021-12-31