Intangible Assets
82,500 GBP2024-12-31
96,250 GBP2023-12-31
Property, Plant & Equipment
236,222 GBP2024-12-31
189,665 GBP2023-12-31
Fixed Assets
318,722 GBP2024-12-31
285,915 GBP2023-12-31
Total Inventories
57,654 GBP2024-12-31
72,124 GBP2023-12-31
Debtors
534,515 GBP2024-12-31
549,829 GBP2023-12-31
Cash at bank and in hand
593,146 GBP2024-12-31
793,147 GBP2023-12-31
Current Assets
1,185,315 GBP2024-12-31
1,415,100 GBP2023-12-31
Net Current Assets/Liabilities
579,301 GBP2024-12-31
573,560 GBP2023-12-31
Total Assets Less Current Liabilities
898,023 GBP2024-12-31
859,475 GBP2023-12-31
Creditors
Non-current
-55,085 GBP2024-12-31
-51,417 GBP2023-12-31
Net Assets/Liabilities
793,548 GBP2024-12-31
770,321 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Share premium
275,000 GBP2024-12-31
275,000 GBP2023-12-31
Retained earnings (accumulated losses)
518,448 GBP2024-12-31
495,221 GBP2023-12-31
Equity
793,548 GBP2024-12-31
770,321 GBP2023-12-31
Average Number of Employees
382024-01-01 ~ 2024-12-31
372023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
275,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
192,500 GBP2024-12-31
178,750 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
13,750 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
82,500 GBP2024-12-31
96,250 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
37,795 GBP2024-12-31
37,795 GBP2023-12-31
Plant and equipment
12,017 GBP2024-12-31
12,017 GBP2023-12-31
Furniture and fittings
92,794 GBP2024-12-31
92,794 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,017 GBP2024-12-31
11,649 GBP2023-12-31
Furniture and fittings
83,218 GBP2024-12-31
80,026 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
368 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,192 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
37,795 GBP2024-12-31
37,795 GBP2023-12-31
Furniture and fittings
9,576 GBP2024-12-31
12,768 GBP2023-12-31
Plant and equipment
368 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
419,690 GBP2024-12-31
365,785 GBP2023-12-31
Computers
41,697 GBP2024-12-31
41,697 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
603,993 GBP2024-12-31
550,088 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-52,230 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-52,230 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
232,642 GBP2024-12-31
233,195 GBP2023-12-31
Computers
39,894 GBP2024-12-31
35,553 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
367,771 GBP2024-12-31
360,423 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
46,999 GBP2024-01-01 ~ 2024-12-31
Computers
4,341 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
54,900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-47,552 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-47,552 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
187,048 GBP2024-12-31
132,590 GBP2023-12-31
Computers
1,803 GBP2024-12-31
6,144 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
26,314 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
112,188 GBP2024-12-31
92,667 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
504,826 GBP2024-12-31
517,532 GBP2023-12-31
Other Debtors
Current
287 GBP2023-12-31
Prepayments
Current
29,689 GBP2024-12-31
32,010 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
534,515 GBP2024-12-31
549,829 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
40,764 GBP2024-12-31
35,822 GBP2023-12-31
Trade Creditors/Trade Payables
Current
245,239 GBP2024-12-31
393,804 GBP2023-12-31
Corporation Tax Payable
Current
71,389 GBP2024-12-31
114,621 GBP2023-12-31
Other Taxation & Social Security Payable
Current
29,720 GBP2024-12-31
28,942 GBP2023-12-31
Other Creditors
Current
519 GBP2024-12-31
1,421 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
194,316 GBP2024-12-31
190,175 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
55,085 GBP2024-12-31
51,417 GBP2023-12-31
Between one and five year, hire purchase agreements
55,085 GBP2024-12-31
51,417 GBP2023-12-31
hire purchase agreements
95,849 GBP2024-12-31
87,239 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,006 GBP2024-12-31
7,560 GBP2023-12-31
Between one and five year
584 GBP2024-12-31
7,589 GBP2023-12-31
All periods
7,590 GBP2024-12-31
15,149 GBP2023-12-31