(expand)Interest Payable/Similar Charges (Finance Costs)
103,217 GBP2022-11-01 ~ 2023-10-31
120,190 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
996,008 GBP2022-11-01 ~ 2023-10-31
355,638 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
230,995 GBP2022-11-01 ~ 2023-10-31
89,920 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
765,013 GBP2022-11-01 ~ 2023-10-31
265,718 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
765,013 GBP2022-11-01 ~ 2023-10-31
265,718 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
1,261,866 GBP2023-10-31
1,351,403 GBP2022-10-31
Total Inventories
72,587 GBP2023-10-31
14,680 GBP2022-10-31
Debtors
5,653,320 GBP2023-10-31
4,623,147 GBP2022-10-31
Cash at bank and in hand
2,789,795 GBP2023-10-31
1,503,453 GBP2022-10-31
Current Assets
8,515,702 GBP2023-10-31
6,141,280 GBP2022-10-31
Creditors
Current
8,095,598 GBP2023-10-31
5,691,818 GBP2022-10-31
Net Current Assets/Liabilities
420,104 GBP2023-10-31
449,462 GBP2022-10-31
Total Assets Less Current Liabilities
1,681,970 GBP2023-10-31
1,800,865 GBP2022-10-31
Net Assets/Liabilities
1,286,369 GBP2023-10-31
603,430 GBP2022-10-31
Equity
Called up share capital
400 GBP2023-10-31
400 GBP2022-10-31
400 GBP2021-10-31
Retained earnings (accumulated losses)
1,285,969 GBP2023-10-31
603,030 GBP2022-10-31
403,812 GBP2021-10-31
Equity
1,286,369 GBP2023-10-31
603,430 GBP2022-10-31
404,212 GBP2021-10-31
Dividends Paid
Retained earnings (accumulated losses)
-82,074 GBP2022-11-01 ~ 2023-10-31
-66,500 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-82,074 GBP2022-11-01 ~ 2023-10-31
-66,500 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
765,013 GBP2022-11-01 ~ 2023-10-31
265,718 GBP2021-11-01 ~ 2022-10-31
Bank Overdrafts
-9 GBP2021-10-31
Wages/Salaries
2,139,814 GBP2022-11-01 ~ 2023-10-31
1,648,494 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
217,824 GBP2022-11-01 ~ 2023-10-31
181,201 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
39,073 GBP2022-11-01 ~ 2023-10-31
30,940 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,396,711 GBP2022-11-01 ~ 2023-10-31
1,860,635 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
552022-11-01 ~ 2023-10-31
442021-11-01 ~ 2022-10-31
Director Remuneration
38,100 GBP2022-11-01 ~ 2023-10-31
10,800 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
173,187 GBP2022-11-01 ~ 2023-10-31
224,016 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
13,800 GBP2022-11-01 ~ 2023-10-31
18,000 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
250,115 GBP2022-11-01 ~ 2023-10-31
-8,940 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
249,002 GBP2022-11-01 ~ 2023-10-31
67,571 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,318,657 GBP2023-10-31
1,236,690 GBP2022-10-31
Furniture and fittings
138,460 GBP2023-10-31
152,960 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-196,188 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-14,500 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
467,624 GBP2023-10-31
422,362 GBP2022-10-31
Furniture and fittings
50,514 GBP2023-10-31
39,810 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
156,866 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
15,296 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-111,604 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-4,592 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
851,033 GBP2023-10-31
814,328 GBP2022-10-31
Furniture and fittings
87,946 GBP2023-10-31
113,150 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
203,229 GBP2023-10-31
201,724 GBP2022-10-31
Computers
59,482 GBP2023-10-31
49,291 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
1,961,732 GBP2023-10-31
1,970,976 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-15,445 GBP2022-11-01 ~ 2023-10-31
Computers
-960 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-323,100 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
114,257 GBP2023-10-31
101,402 GBP2022-10-31
Computers
32,302 GBP2023-10-31
23,213 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
699,866 GBP2023-10-31
619,573 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
20,577 GBP2022-11-01 ~ 2023-10-31
Computers
10,049 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
212,212 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,722 GBP2022-11-01 ~ 2023-10-31
Computers
-960 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-131,919 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Motor vehicles
88,972 GBP2023-10-31
100,322 GBP2022-10-31
Computers
27,180 GBP2023-10-31
26,078 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
382,570 GBP2023-10-31
228,570 GBP2022-10-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
144,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
70,034 GBP2023-10-31
33,348 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
36,686 GBP2022-11-01 ~ 2023-10-31
Motor vehicles, Under hire purchased contracts or finance leases
2,339 GBP2022-11-01 ~ 2023-10-31
Under hire purchased contracts or finance leases
39,025 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
312,536 GBP2023-10-31
195,222 GBP2022-10-31
Motor vehicles, Under hire purchased contracts or finance leases
5,654 GBP2023-10-31
19,368 GBP2022-10-31
Under hire purchased contracts or finance leases
318,190 GBP2023-10-31
214,590 GBP2022-10-31
Merchandise
72,587 GBP2023-10-31
14,680 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
1,552,014 GBP2023-10-31
1,370,753 GBP2022-10-31
Other Debtors
Current
4,235 GBP2023-10-31
2,000 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
120 GBP2022-10-31
Prepayments
Current
352,573 GBP2023-10-31
222,946 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
5,653,320 GBP2023-10-31
4,616,953 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
835,973 GBP2023-10-31
536,537 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
102,416 GBP2023-10-31
78,853 GBP2022-10-31
Trade Creditors/Trade Payables
Current
3,338,552 GBP2023-10-31
2,916,107 GBP2022-10-31
Corporation Tax Payable
Current
316,733 GBP2023-10-31
65,354 GBP2022-10-31
Other Taxation & Social Security Payable
Current
485,017 GBP2023-10-31
592,708 GBP2022-10-31
Other Creditors
Current
38,952 GBP2023-10-31
-925 GBP2022-10-31
Accrued Liabilities
Current
2,866,557 GBP2023-10-31
1,492,521 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
18,188 GBP2023-10-31
831,091 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
125,713 GBP2023-10-31
95,524 GBP2022-10-31
Bank Borrowings
Current, Amounts falling due within one year
835,973 GBP2023-10-31
536,537 GBP2022-10-31
Non-current, Between one and two years
12,125 GBP2023-10-31
831,091 GBP2022-10-31
Non-current, Between two and five year
6,063 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
125,713 GBP2023-10-31
95,524 GBP2022-10-31
hire purchase agreements
228,129 GBP2023-10-31
174,377 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,175,058 GBP2023-10-31
1,089,209 GBP2022-10-31
Between one and five year
932,584 GBP2023-10-31
510,060 GBP2022-10-31
All periods
2,107,642 GBP2023-10-31
1,599,269 GBP2022-10-31
Bank Borrowings
Secured
854,161 GBP2023-10-31
1,367,628 GBP2022-10-31
Total Borrowings
Secured
1,082,290 GBP2023-10-31
1,542,005 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
251,700 GBP2023-10-31
270,820 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-10-31
Class 2 ordinary share
98 shares2023-10-31
Class 3 ordinary share
203 shares2023-10-31
Class 4 ordinary share
68 shares2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
765,013 GBP2022-11-01 ~ 2023-10-31