32990 - Other Manufacturing N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Intangible Assets
248,482 GBP2019-12-31
335,397 GBP2018-12-31
Property, Plant & Equipment
18,018,761 GBP2019-12-31
14,676,932 GBP2018-12-31
Fixed Assets - Investments
707,832 GBP2019-12-31
707,832 GBP2018-12-31
Fixed Assets
18,975,075 GBP2019-12-31
15,720,161 GBP2018-12-31
Total Inventories
6,180,442 GBP2019-12-31
4,091,210 GBP2018-12-31
Debtors
4,340,420 GBP2019-12-31
3,841,065 GBP2018-12-31
Cash at bank and in hand
585,123 GBP2019-12-31
1,166,687 GBP2018-12-31
Current Assets
11,105,985 GBP2019-12-31
9,098,962 GBP2018-12-31
Net Current Assets/Liabilities
1,396,934 GBP2019-12-31
4,020,304 GBP2018-12-31
Total Assets Less Current Liabilities
20,372,009 GBP2019-12-31
19,740,465 GBP2018-12-31
Creditors
Non-current, Amounts falling due after one year
-3,671,460 GBP2019-12-31
-4,660,900 GBP2018-12-31
Net Assets/Liabilities
14,845,726 GBP2019-12-31
13,643,197 GBP2018-12-31
Equity
Called up share capital
40,001 GBP2019-12-31
40,001 GBP2018-12-31
40,001 GBP2017-12-31
Share premium
1,134,753 GBP2019-12-31
1,134,753 GBP2018-12-31
1,134,753 GBP2017-12-31
Retained earnings (accumulated losses)
13,670,972 GBP2019-12-31
12,468,443 GBP2018-12-31
11,748,808 GBP2017-12-31
Equity
14,845,726 GBP2019-12-31
13,643,197 GBP2018-12-31
12,923,562 GBP2017-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,472,000 GBP2019-01-01 ~ 2019-12-31
985,910 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
1,472,000 GBP2019-01-01 ~ 2019-12-31
985,910 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-269,471 GBP2019-01-01 ~ 2019-12-31
-266,275 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
-269,471 GBP2019-01-01 ~ 2019-12-31
-266,275 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,137,366 GBP2019-12-31
856,082 GBP2018-12-31
Deferred Tax Liabilities
1,144,955 GBP2019-12-31
868,990 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
359,041 GBP2019-12-31
359,041 GBP2018-12-31
Tools/Equipment for furniture and fittings
28,073,060 GBP2019-12-31
22,999,805 GBP2018-12-31
Motor vehicles
792,683 GBP2019-12-31
726,330 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
29,224,784 GBP2019-12-31
24,085,176 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
250,014 GBP2019-12-31
196,823 GBP2018-12-31
Tools/Equipment for furniture and fittings
10,418,607 GBP2019-12-31
8,776,524 GBP2018-12-31
Motor vehicles
537,402 GBP2019-12-31
434,897 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,206,023 GBP2019-12-31
9,408,244 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
53,191 GBP2019-01-01 ~ 2019-12-31
Tools/Equipment for furniture and fittings
1,642,083 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
102,505 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,797,779 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Land and buildings
109,027 GBP2019-12-31
162,218 GBP2018-12-31
Tools/Equipment for furniture and fittings
17,654,453 GBP2019-12-31
14,223,281 GBP2018-12-31
Motor vehicles
255,281 GBP2019-12-31
291,433 GBP2018-12-31
Investments in Subsidiaries
707,832 GBP2019-12-31
707,832 GBP2018-12-31
Cost valuation
4,842,581 GBP2018-12-31
Raw materials and consumables
2,997,309 GBP2019-12-31
2,112,981 GBP2018-12-31
Value of work in progress
1,266,939 GBP2019-12-31
949,230 GBP2018-12-31
Finished Goods/Goods for Resale
1,916,194 GBP2019-12-31
1,028,999 GBP2018-12-31
Trade Debtors/Trade Receivables
2,976,207 GBP2019-12-31
2,756,418 GBP2018-12-31
Amounts Owed By Related Parties
690,230 GBP2019-12-31
355,835 GBP2018-12-31
Other Debtors
300,983 GBP2019-12-31
388,696 GBP2018-12-31
Prepayments
373,000 GBP2019-12-31
336,402 GBP2018-12-31
Debtors
Current
4,340,420 GBP2019-12-31
3,841,065 GBP2018-12-31
Trade Creditors/Trade Payables
2,903,727 GBP2019-12-31
3,181,107 GBP2018-12-31
Amounts Owed to Related Parties
569,004 GBP2019-12-31
690,105 GBP2018-12-31
Taxation/Social Security Payable
225,658 GBP2019-12-31
198,171 GBP2018-12-31
Other Creditors
9,162 GBP2019-12-31
49,106 GBP2018-12-31
Total Borrowings
Non-current, Amounts falling due after one year
259,616 GBP2018-12-31
Bank Overdrafts
Current
4,778,565 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
251,002 GBP2019-12-31
251,468 GBP2018-12-31
Total Borrowings
Current
5,029,567 GBP2019-12-31
251,468 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Non-current
259,616 GBP2018-12-31
Total Borrowings
Non-current
259,616 GBP2018-12-31
Number of Shares Issued (Fully Paid)
40,001 shares2019-12-31
40,001 shares2018-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,144,955 GBP2019-12-31
868,990 GBP2018-12-31