Property, Plant & Equipment
216,606 GBP2024-12-31
80,790 GBP2023-12-31
Fixed Assets - Investments
3 GBP2024-12-31
3 GBP2023-12-31
Fixed Assets
216,609 GBP2024-12-31
80,793 GBP2023-12-31
Debtors
4,340,256 GBP2024-12-31
5,815,724 GBP2023-12-31
Cash at bank and in hand
851,367 GBP2024-12-31
84,567 GBP2023-12-31
Current Assets
5,900,179 GBP2024-12-31
6,848,956 GBP2023-12-31
Net Current Assets/Liabilities
1,118,261 GBP2024-12-31
-3,264 GBP2023-12-31
Total Assets Less Current Liabilities
1,334,870 GBP2024-12-31
77,529 GBP2023-12-31
Equity
Called up share capital
6,200,000 GBP2024-12-31
6,200,000 GBP2023-12-31
6,200,000 GBP2022-12-31
Retained earnings (accumulated losses)
-4,865,130 GBP2024-12-31
-6,122,471 GBP2023-12-31
-7,077,996 GBP2022-12-31
Equity
1,334,870 GBP2024-12-31
77,529 GBP2023-12-31
-6,585,920 GBP2022-12-31
Profit/Loss
1,257,341 GBP2024-01-01 ~ 2024-12-31
955,525 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1152024-01-01 ~ 2024-12-31
972023-01-01 ~ 2023-12-31
Wages/Salaries
5,050,403 GBP2024-01-01 ~ 2024-12-31
3,998,316 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
122,416 GBP2024-01-01 ~ 2024-12-31
96,864 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,721,525 GBP2024-01-01 ~ 2024-12-31
4,544,420 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
93,552 GBP2024-12-31
24,013 GBP2023-12-31
Plant and equipment
5,260 GBP2024-12-31
2,460 GBP2023-12-31
Furniture and fittings
93,938 GBP2024-12-31
129,380 GBP2023-12-31
Computers
230,336 GBP2024-12-31
240,312 GBP2023-12-31
Motor vehicles
16,000 GBP2024-12-31
79,041 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
439,086 GBP2024-12-31
475,206 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-45,597 GBP2024-01-01 ~ 2024-12-31
Computers
-120,373 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-63,041 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-229,011 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,833 GBP2024-12-31
433 GBP2023-12-31
Plant and equipment
2,513 GBP2024-12-31
1,624 GBP2023-12-31
Furniture and fittings
81,511 GBP2024-12-31
119,684 GBP2023-12-31
Computers
121,623 GBP2024-12-31
201,634 GBP2023-12-31
Motor vehicles
12,000 GBP2024-12-31
71,041 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
222,480 GBP2024-12-31
394,416 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,400 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
889 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
7,424 GBP2024-01-01 ~ 2024-12-31
Computers
40,360 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
4,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,073 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-45,597 GBP2024-01-01 ~ 2024-12-31
Computers
-120,371 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-63,041 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-229,009 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
88,719 GBP2024-12-31
23,580 GBP2023-12-31
Plant and equipment
2,747 GBP2024-12-31
836 GBP2023-12-31
Furniture and fittings
12,427 GBP2024-12-31
9,696 GBP2023-12-31
Computers
108,713 GBP2024-12-31
38,678 GBP2023-12-31
Motor vehicles
4,000 GBP2024-12-31
8,000 GBP2023-12-31
Investments in Subsidiaries
3 GBP2024-12-31
3 GBP2023-12-31
Finished Goods/Goods for Resale
708,556 GBP2024-12-31
948,665 GBP2023-12-31
Trade Debtors/Trade Receivables
2,304,864 GBP2024-12-31
3,964,006 GBP2023-12-31
Amount of corporation tax that is recoverable
0 GBP2024-12-31
116,158 GBP2023-12-31
Other Debtors
Current
51,311 GBP2024-12-31
48,649 GBP2023-12-31
Prepayments/Accrued Income
Current
1,034,873 GBP2024-12-31
737,703 GBP2023-12-31
Other Creditors
Current
1,243,556 GBP2024-12-31
1,198,256 GBP2023-12-31
Creditors
Current
4,781,918 GBP2024-12-31
6,852,220 GBP2023-12-31