82990 - Other Business Support Service Activities N.e.c.
Intangible Assets
3,350,621 GBP2022-03-31
3,369,760 GBP2021-03-31
Property, Plant & Equipment
36,356 GBP2022-03-31
128,980 GBP2021-03-31
Fixed Assets - Investments
2,835 GBP2022-03-31
2,916 GBP2021-03-31
Fixed Assets
3,389,812 GBP2022-03-31
3,501,656 GBP2021-03-31
Debtors
Current
1,030,177 GBP2022-03-31
895,967 GBP2021-03-31
Cash at bank and in hand
34,768,302 GBP2022-03-31
28,722,129 GBP2021-03-31
Current Assets
35,798,479 GBP2022-03-31
29,618,096 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-36,896,399 GBP2022-03-31
-29,853,438 GBP2021-03-31
Net Current Assets/Liabilities
-1,097,920 GBP2022-03-31
-235,342 GBP2021-03-31
Total Assets Less Current Liabilities
2,291,892 GBP2022-03-31
3,266,314 GBP2021-03-31
Net Assets/Liabilities
2,167,307 GBP2022-03-31
3,144,073 GBP2021-03-31
Equity
Called up share capital
130 GBP2022-03-31
130 GBP2021-03-31
130 GBP2020-04-01
Share premium
2,058,214 GBP2022-03-31
2,058,214 GBP2021-03-31
2,051,199 GBP2020-04-01
Retained earnings (accumulated losses)
108,963 GBP2022-03-31
1,085,729 GBP2021-03-31
3,984,874 GBP2020-04-01
Profit/Loss
-673,587 GBP2021-04-01 ~ 2022-03-31
-592,145 GBP2020-04-01 ~ 2021-03-31
Dividends Paid on Shares
-303,179 GBP2021-04-01 ~ 2022-03-31
-2,307,000 GBP2020-04-01 ~ 2021-03-31
Equity
2,167,307 GBP2022-03-31
3,144,073 GBP2021-03-31
6,036,203 GBP2020-04-01
Profit/Loss
Retained earnings (accumulated losses)
-673,587 GBP2021-04-01 ~ 2022-03-31
-592,145 GBP2020-04-01 ~ 2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-303,179 GBP2021-04-01 ~ 2022-03-31
-2,307,000 GBP2020-04-01 ~ 2021-03-31
Dividends Paid
-303,179 GBP2021-04-01 ~ 2022-03-31
-2,307,000 GBP2020-04-01 ~ 2021-03-31
Issue of Equity Instruments
7,015 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202021-04-01 ~ 2022-03-31
Office equipment
332021-04-01 ~ 2022-03-31
Wages/Salaries
1,234,599 GBP2021-04-01 ~ 2022-03-31
1,276,008 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
151,914 GBP2021-04-01 ~ 2022-03-31
151,532 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
1,533,387 GBP2021-04-01 ~ 2022-03-31
1,536,662 GBP2020-04-01 ~ 2021-03-31
Average Number of Employees
262021-04-01 ~ 2022-03-31
242020-04-01 ~ 2021-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
285,000 GBP2022-03-31
285,000 GBP2021-03-31
Development expenditure
5,483,693 GBP2022-03-31
4,974,255 GBP2021-03-31
Intangible Assets - Gross Cost
5,768,693 GBP2022-03-31
5,259,255 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
154,375 GBP2022-03-31
125,875 GBP2021-03-31
Development expenditure
2,263,697 GBP2022-03-31
1,763,620 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,418,072 GBP2022-03-31
1,889,495 GBP2021-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
28,500 GBP2021-04-01 ~ 2022-03-31
Development expenditure
500,077 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
528,577 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
130,625 GBP2022-03-31
159,125 GBP2021-03-31
Development expenditure
3,219,996 GBP2022-03-31
3,210,635 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
62,177 GBP2022-03-31
66,538 GBP2021-03-31
Office equipment
682,208 GBP2022-03-31
675,335 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
744,385 GBP2022-03-31
741,873 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-4,361 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals
-4,361 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
48,182 GBP2022-03-31
40,420 GBP2021-03-31
Office equipment
659,847 GBP2022-03-31
572,473 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
708,029 GBP2022-03-31
612,893 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
7,762 GBP2021-04-01 ~ 2022-03-31
Office equipment, Owned/Freehold
87,374 GBP2021-04-01 ~ 2022-03-31
Owned/Freehold
95,136 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Furniture and fittings
13,995 GBP2022-03-31
26,118 GBP2021-03-31
Office equipment
22,361 GBP2022-03-31
102,862 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
45,769 GBP2022-03-31
Other Debtors
Current
528,903 GBP2022-03-31
339,704 GBP2021-03-31
Prepayments/Accrued Income
Current
320,432 GBP2022-03-31
258,430 GBP2021-03-31
Amount of corporation tax that is recoverable
Current
270,951 GBP2021-03-31
Cash and Cash Equivalents
34,768,302 GBP2022-03-31
28,722,129 GBP2021-03-31
Trade Creditors/Trade Payables
Current
3,253 GBP2022-03-31
243,592 GBP2021-03-31
Amounts owed to group undertakings
Current
32,935,880 GBP2022-03-31
24,486,903 GBP2021-03-31
Corporation Tax Payable
Current
2,911 GBP2022-03-31
Taxation/Social Security Payable
Current
52,556 GBP2022-03-31
58,542 GBP2021-03-31
Other Creditors
Current
670 GBP2022-03-31
939 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
67,625 GBP2022-03-31
23,767 GBP2021-03-31
Creditors
Current
36,896,399 GBP2022-03-31
29,853,438 GBP2021-03-31
Net Deferred Tax Liability/Asset
-124,585 GBP2022-03-31
-122,241 GBP2021-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,344 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-136,718 GBP2022-03-31
-166,785 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,207 shares2022-03-31
9,207 shares2021-03-31
Par Value of Share
Class 1 ordinary share
0.0012021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
38,907 shares2022-03-31
38,907 shares2021-03-31
Par Value of Share
Class 2 ordinary share
0.0012021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
66,469 shares2022-03-31
66,469 shares2021-03-31
Par Value of Share
Class 4 ordinary share
0.0012021-04-01 ~ 2022-03-31