Property, Plant & Equipment
1,498,424 GBP2024-03-31
1,130,480 GBP2023-03-31
Fixed Assets - Investments
4,795,333 GBP2024-03-31
4,795,333 GBP2023-03-31
Fixed Assets
6,293,757 GBP2024-03-31
5,925,813 GBP2023-03-31
Debtors
1,575,877 GBP2024-03-31
1,324,907 GBP2023-03-31
Cash at bank and in hand
142,243 GBP2024-03-31
181,588 GBP2023-03-31
Current Assets
1,718,120 GBP2024-03-31
1,506,495 GBP2023-03-31
Net Assets/Liabilities
2,141,010 GBP2024-03-31
1,447,161 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
2,140,910 GBP2024-03-31
1,447,061 GBP2023-03-31
894,660 GBP2022-03-31
Profit/Loss
693,849 GBP2023-04-01 ~ 2024-03-31
552,401 GBP2022-04-01 ~ 2023-03-31
Equity
2,141,010 GBP2024-03-31
Average Number of Employees
472023-04-01 ~ 2024-03-31
492022-04-01 ~ 2023-03-31
Wages/Salaries
973,358 GBP2023-04-01 ~ 2024-03-31
793,393 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,339 GBP2023-04-01 ~ 2024-03-31
13,857 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,061,038 GBP2023-04-01 ~ 2024-03-31
861,585 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
747,794 GBP2024-03-31
747,794 GBP2023-03-31
Plant and equipment
381,454 GBP2024-03-31
341,680 GBP2023-03-31
Motor vehicles
427,920 GBP2024-03-31
393,702 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,034,588 GBP2024-03-31
1,640,615 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-134,997 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-134,997 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
177,628 GBP2024-03-31
163,176 GBP2023-03-31
Plant and equipment
230,900 GBP2024-03-31
208,555 GBP2023-03-31
Motor vehicles
127,636 GBP2024-03-31
138,404 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
536,164 GBP2024-03-31
510,135 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
14,452 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
22,345 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
57,783 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
94,580 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-68,551 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-68,551 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
570,166 GBP2024-03-31
584,618 GBP2023-03-31
Plant and equipment
150,554 GBP2024-03-31
133,125 GBP2023-03-31
Motor vehicles
300,284 GBP2024-03-31
255,298 GBP2023-03-31
Investments in Subsidiaries
4,795,333 GBP2024-03-31
4,795,333 GBP2023-03-31
Trade Debtors/Trade Receivables
157,623 GBP2024-03-31
64,677 GBP2023-03-31
Other Debtors
Current
736 GBP2024-03-31
736 GBP2023-03-31
Prepayments/Accrued Income
Current
43,060 GBP2024-03-31
66,284 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
63,622 GBP2024-03-31
60,000 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
0 GBP2023-03-31
Other Creditors
Current
1,628,456 GBP2024-03-31
1,643,268 GBP2023-03-31
Creditors
Current
2,207,421 GBP2024-03-31
2,553,629 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
163,162 GBP2024-03-31
141,202 GBP2023-03-31
Bank Borrowings
3,603,123 GBP2024-03-31
3,648,289 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
195,239 GBP2024-03-31
456,673 GBP2023-03-31
Non-current, Amounts falling due after one year
3,407,884 GBP2024-03-31
3,191,616 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
63,622 GBP2024-03-31
60,000 GBP2023-03-31
Equity
Revaluation reserve
0 GBP2023-03-31