Turnover/Revenue
20,600,572 GBP2019-01-01 ~ 2019-12-31
22,074,177 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-7,691,255 GBP2019-01-01 ~ 2019-12-31
-7,007,851 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
12,909,317 GBP2019-01-01 ~ 2019-12-31
15,066,326 GBP2018-01-01 ~ 2018-12-31
Distribution Costs
-4,664,725 GBP2019-01-01 ~ 2019-12-31
-4,754,156 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-9,789,350 GBP2019-01-01 ~ 2019-12-31
-8,544,279 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
-1,544,758 GBP2019-01-01 ~ 2019-12-31
1,767,891 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
126,772 GBP2019-01-01 ~ 2019-12-31
53,788 GBP2018-01-01 ~ 2018-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2019-01-01 ~ 2019-12-31
-12,946 GBP2018-01-01 ~ 2018-12-31
12,946 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,417,986 GBP2019-01-01 ~ 2019-12-31
1,808,733 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
-1,724,245 GBP2019-01-01 ~ 2019-12-31
2,114,992 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
57,720 GBP2019-12-31
86,433 GBP2018-12-31
Fixed Assets - Investments
1,174,536 GBP2019-12-31
0 GBP2018-12-31
Fixed Assets
1,232,256 GBP2019-12-31
86,433 GBP2018-12-31
Total Inventories
2,103,247 GBP2019-12-31
1,622,764 GBP2018-12-31
Cash at bank and in hand
309,192 GBP2019-12-31
1,812,128 GBP2018-12-31
Current Assets
3,525,956 GBP2019-12-31
4,593,167 GBP2018-12-31
Net Current Assets/Liabilities
-1,570,155 GBP2019-12-31
-1,676,168 GBP2018-12-31
Total Assets Less Current Liabilities
-337,899 GBP2019-12-31
-1,589,735 GBP2018-12-31
Net Assets/Liabilities
-339,080 GBP2019-12-31
-1,591,745 GBP2018-12-31
Equity
Called up share capital
211 GBP2019-12-31
211 GBP2018-12-31
Share premium
3,018,600 GBP2019-12-31
41,690 GBP2018-12-31
41,690 GBP2017-12-31
Retained earnings (accumulated losses)
-3,357,891 GBP2019-12-31
-1,633,646 GBP2018-12-31
Equity
-339,080 GBP2019-12-31
-1,591,745 GBP2018-12-31
Called up share capital, Restated amount
211 GBP2017-12-31
Retained earnings (accumulated losses), Restated amount
-3,748,638 GBP2017-12-31
Restated amount
-3,706,737 GBP2017-12-31
Issue of Equity Instruments
Called up share capital
0 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
2,976,910 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
37,175 GBP2019-01-01 ~ 2019-12-31
26,000 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
46,850 GBP2019-01-01 ~ 2019-12-31
41,871 GBP2018-01-01 ~ 2018-12-31
Average Number of Employees
462019-01-01 ~ 2019-12-31
362018-01-01 ~ 2018-12-31
Wages/Salaries
2,054,384 GBP2019-01-01 ~ 2019-12-31
1,723,454 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
214,862 GBP2019-01-01 ~ 2019-12-31
143,333 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,130 GBP2019-01-01 ~ 2019-12-31
29,172 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
2,323,376 GBP2019-01-01 ~ 2019-12-31
1,895,959 GBP2018-01-01 ~ 2018-12-31
Director Remuneration
203,873 GBP2019-01-01 ~ 2019-12-31
108,077 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2019-01-01 ~ 2019-12-31
-306,259 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Development expenditure
8,198 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
8,198 GBP2018-12-31
Intangible Assets
Development expenditure
0 GBP2019-12-31
0 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
50,542 GBP2019-12-31
50,542 GBP2018-12-31
Furniture and fittings
71,140 GBP2019-12-31
65,751 GBP2018-12-31
Computers
57,868 GBP2019-12-31
45,120 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
179,550 GBP2019-12-31
161,413 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
27,378 GBP2019-12-31
14,742 GBP2018-12-31
Furniture and fittings
46,962 GBP2019-12-31
30,709 GBP2018-12-31
Computers
47,490 GBP2019-12-31
29,529 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
121,830 GBP2019-12-31
74,980 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
12,636 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings
16,253 GBP2019-01-01 ~ 2019-12-31
Computers
17,961 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,850 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
23,164 GBP2019-12-31
35,800 GBP2018-12-31
Furniture and fittings
24,178 GBP2019-12-31
35,042 GBP2018-12-31
Computers
10,378 GBP2019-12-31
15,591 GBP2018-12-31
Finished Goods/Goods for Resale
2,103,247 GBP2019-12-31
1,622,764 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
130,389 GBP2019-12-31
41,051 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
16,876 GBP2019-12-31
228,773 GBP2018-12-31
Other Debtors
Current
130,190 GBP2019-12-31
130,190 GBP2018-12-31
Prepayments/Accrued Income
Current
549,445 GBP2019-12-31
452,002 GBP2018-12-31
Debtors
Current, Amounts falling due within one year
826,900 GBP2019-12-31
Amounts falling due within one year, Current
852,016 GBP2018-12-31
Debtors
1,113,517 GBP2019-12-31
1,158,275 GBP2018-12-31
Trade Creditors/Trade Payables
Current
3,172,294 GBP2019-12-31
2,431,541 GBP2018-12-31
Amounts owed to group undertakings
Current
251,464 GBP2019-12-31
1,769,995 GBP2018-12-31
Other Taxation & Social Security Payable
Current
241,603 GBP2019-12-31
446,209 GBP2018-12-31
Other Creditors
Current
8,081 GBP2019-12-31
63,403 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
1,422,669 GBP2019-12-31
1,558,187 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
229,354 GBP2019-12-31
261,901 GBP2018-12-31
Between two and five year
183,238 GBP2019-12-31
478,598 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
412,592 GBP2019-12-31
740,499 GBP2018-12-31