Average Number of Employees
572023-04-01 ~ 2024-03-31
592022-04-01 ~ 2023-03-31
Intangible Assets
665,000 GBP2024-03-31
760,000 GBP2023-03-31
Property, Plant & Equipment
584,189 GBP2024-03-31
546,729 GBP2023-03-31
Fixed Assets
1,249,189 GBP2024-03-31
1,306,729 GBP2023-03-31
Total Inventories
65,747 GBP2024-03-31
65,015 GBP2023-03-31
Debtors
Current
3,763,248 GBP2024-03-31
2,237,278 GBP2023-03-31
Cash at bank and in hand
580,755 GBP2024-03-31
677,479 GBP2023-03-31
Current Assets
4,409,750 GBP2024-03-31
2,979,772 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,267,278 GBP2024-03-31
-1,135,490 GBP2023-03-31
Net Current Assets/Liabilities
3,142,472 GBP2024-03-31
1,844,282 GBP2023-03-31
Total Assets Less Current Liabilities
4,391,661 GBP2024-03-31
3,151,011 GBP2023-03-31
Net Assets/Liabilities
4,282,017 GBP2024-03-31
3,034,505 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
4,281,917 GBP2024-03-31
3,034,405 GBP2023-03-31
Equity
4,282,017 GBP2024-03-31
3,034,505 GBP2023-03-31
Intangible Assets - Gross Cost
Goodwill
3,563,996 GBP2024-03-31
3,563,996 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,898,996 GBP2024-03-31
2,803,996 GBP2023-03-31
Intangible Assets
Goodwill
665,000 GBP2024-03-31
760,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,872,253 GBP2024-03-31
1,732,120 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,185,392 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
102,672 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,288,064 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
584,189 GBP2024-03-31
546,728 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
351,815 GBP2024-03-31
280,386 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,350,036 GBP2024-03-31
1,900,788 GBP2023-03-31
Other Debtors
Current
75 GBP2024-03-31
40,000 GBP2023-03-31
Prepayments/Accrued Income
Current
61,322 GBP2024-03-31
16,104 GBP2023-03-31
Trade Creditors/Trade Payables
Current
554,528 GBP2024-03-31
383,782 GBP2023-03-31
Corporation Tax Payable
Current
400,022 GBP2024-03-31
221,313 GBP2023-03-31
Taxation/Social Security Payable
Current
15,579 GBP2024-03-31
27,111 GBP2023-03-31
Other Creditors
Current
276,079 GBP2024-03-31
477,220 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
21,070 GBP2024-03-31
26,064 GBP2023-03-31
Creditors
Current
1,267,278 GBP2024-03-31
1,135,490 GBP2023-03-31
Net Deferred Tax Liability/Asset
109,644 GBP2024-03-31
116,506 GBP2023-03-31
111,509 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,862 GBP2023-04-01 ~ 2024-03-31
4,997 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
109,644 GBP2024-03-31
116,506 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,355 GBP2024-03-31
110,355 GBP2023-03-31
Between one and five year
331,065 GBP2024-03-31
441,420 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
441,420 GBP2024-03-31
551,775 GBP2023-03-31