Average Number of Employees
182023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Intangible Assets
30,186 GBP2023-12-31
72,777 GBP2022-12-31
Property, Plant & Equipment
2,806 GBP2022-12-31
Fixed Assets - Investments
1,759,000 GBP2023-12-31
Fixed Assets
1,789,186 GBP2023-12-31
75,583 GBP2022-12-31
Debtors
Current
3,459,794 GBP2023-12-31
4,140,070 GBP2022-12-31
Cash at bank and in hand
1,772,097 GBP2023-12-31
217,663 GBP2022-12-31
Current Assets
5,231,891 GBP2023-12-31
4,357,733 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,276,934 GBP2023-12-31
-3,918,662 GBP2022-12-31
Net Current Assets/Liabilities
954,957 GBP2023-12-31
439,071 GBP2022-12-31
Total Assets Less Current Liabilities
2,744,143 GBP2023-12-31
514,654 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-866,667 GBP2023-12-31
Net Assets/Liabilities
1,877,476 GBP2023-12-31
514,654 GBP2022-12-31
Equity
Called up share capital
1,924 GBP2023-12-31
1,924 GBP2022-12-31
Share premium
8,654 GBP2023-12-31
8,654 GBP2022-12-31
Retained earnings (accumulated losses)
1,866,898 GBP2023-12-31
504,076 GBP2022-12-31
Equity
1,877,476 GBP2023-12-31
514,654 GBP2022-12-31
Intangible Assets - Gross Cost
Computer software
251,811 GBP2023-12-31
251,811 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
81,582 GBP2023-12-31
81,582 GBP2022-12-31
Office equipment
37,044 GBP2023-12-31
37,044 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
118,626 GBP2023-12-31
118,626 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
79,372 GBP2022-12-31
Office equipment
36,448 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
115,820 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,210 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
596 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
2,806 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
81,582 GBP2023-12-31
Office equipment
37,044 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
118,626 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
2,210 GBP2022-12-31
Office equipment
596 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,376,624 GBP2023-12-31
1,960,745 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,430,504 GBP2023-12-31
1,894,274 GBP2022-12-31
Other Debtors
Current
64,230 GBP2023-12-31
31,886 GBP2022-12-31
Prepayments/Accrued Income
Current
200,292 GBP2023-12-31
26,740 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
388,144 GBP2023-12-31
226,425 GBP2022-12-31
Bank Borrowings
Current
200,000 GBP2023-12-31
41,667 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,135,012 GBP2023-12-31
1,706,593 GBP2022-12-31
Amounts owed to group undertakings
Current
48,837 GBP2023-12-31
Taxation/Social Security Payable
Current
191,220 GBP2023-12-31
51,503 GBP2022-12-31
Other Creditors
Current
19,286 GBP2023-12-31
6,435 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,682,579 GBP2023-12-31
2,112,464 GBP2022-12-31
Creditors
Current
4,276,934 GBP2023-12-31
3,918,662 GBP2022-12-31
Bank Borrowings
Non-current
766,667 GBP2023-12-31
Other Creditors
Non-current
100,000 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
200,000 GBP2023-12-31
41,667 GBP2022-12-31
Non-current, Between one and two years
200,000 GBP2023-12-31
Non-current, Between two and five year
566,667 GBP2023-12-31
Total Borrowings
966,667 GBP2023-12-31
41,667 GBP2022-12-31
Net Deferred Tax Liability/Asset
388,144 GBP2023-12-31
226,425 GBP2022-12-31
-1,089 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
161,719 GBP2023-01-01 ~ 2023-12-31
227,514 GBP2022-01-01 ~ 2022-12-31