Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
457,105 GBP2023-12-31
472,389 GBP2022-12-31
Fixed Assets
457,105 GBP2023-12-31
472,389 GBP2022-12-31
Total Inventories
734,405 GBP2023-12-31
835,182 GBP2022-12-31
Debtors
800,175 GBP2023-12-31
915,813 GBP2022-12-31
Cash at bank and in hand
757,145 GBP2023-12-31
685,666 GBP2022-12-31
Current Assets
2,291,725 GBP2023-12-31
2,436,661 GBP2022-12-31
Creditors
Current
1,164,895 GBP2023-12-31
891,158 GBP2022-12-31
Net Current Assets/Liabilities
1,126,830 GBP2023-12-31
1,545,503 GBP2022-12-31
Total Assets Less Current Liabilities
1,583,935 GBP2023-12-31
2,017,892 GBP2022-12-31
Net Assets/Liabilities
1,293,657 GBP2023-12-31
1,612,869 GBP2022-12-31
Equity
Called up share capital
12,000 GBP2023-12-31
12,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,281,657 GBP2023-12-31
1,600,869 GBP2022-12-31
Equity
1,293,657 GBP2023-12-31
1,612,869 GBP2022-12-31
Average Number of Employees
292023-01-01 ~ 2023-12-31
292022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
450,001 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
450,001 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
497,019 GBP2023-12-31
497,019 GBP2022-12-31
Plant and equipment
86,171 GBP2023-12-31
86,171 GBP2022-12-31
Furniture and fittings
62,790 GBP2023-12-31
55,654 GBP2022-12-31
Computers
166,398 GBP2023-12-31
171,381 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
812,378 GBP2023-12-31
810,225 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-77 GBP2023-01-01 ~ 2023-12-31
Computers
-29,012 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-29,089 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
119,282 GBP2023-12-31
109,341 GBP2022-12-31
Plant and equipment
81,438 GBP2023-12-31
79,136 GBP2022-12-31
Furniture and fittings
53,263 GBP2023-12-31
48,796 GBP2022-12-31
Computers
101,290 GBP2023-12-31
100,563 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
355,273 GBP2023-12-31
337,836 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
9,941 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
2,302 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,474 GBP2023-01-01 ~ 2023-12-31
Computers
28,833 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,550 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-7 GBP2023-01-01 ~ 2023-12-31
Computers
-28,106 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-28,113 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
377,737 GBP2023-12-31
387,678 GBP2022-12-31
Plant and equipment
4,733 GBP2023-12-31
7,035 GBP2022-12-31
Furniture and fittings
9,527 GBP2023-12-31
6,858 GBP2022-12-31
Computers
65,108 GBP2023-12-31
70,818 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
605,500 GBP2023-12-31
738,596 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
194,675 GBP2023-12-31
177,217 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
800,175 GBP2023-12-31
915,813 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
22,876 GBP2023-12-31
25,360 GBP2022-12-31
Trade Creditors/Trade Payables
Current
668,548 GBP2023-12-31
492,434 GBP2022-12-31
Other Taxation & Social Security Payable
Current
212,354 GBP2023-12-31
219,609 GBP2022-12-31
Other Creditors
Current
261,117 GBP2023-12-31
153,755 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
262,582 GBP2023-12-31
283,197 GBP2022-12-31
Other Creditors
Non-current
100,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,894 GBP2023-12-31
6,419 GBP2022-12-31
Between one and five year
30,867 GBP2023-12-31
All periods
41,761 GBP2023-12-31
6,419 GBP2022-12-31
Bank Borrowings
Secured
285,458 GBP2023-12-31
308,557 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
27,696 GBP2023-12-31
21,826 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
6,000 shares2023-12-31
Class 3 ordinary share
6,000 shares2023-12-31