32409 - Manufacture Of Other Games And Toys, N.e.c.
Average Number of Employees
162024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Turnover/Revenue
1,006,937 GBP2024-01-01 ~ 2024-12-31
824,722 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-833,110 GBP2024-01-01 ~ 2024-12-31
-674,967 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
173,827 GBP2024-01-01 ~ 2024-12-31
149,755 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-317 GBP2024-01-01 ~ 2024-12-31
Administrative Expenses
-154,768 GBP2024-01-01 ~ 2024-12-31
-141,661 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
18,742 GBP2024-01-01 ~ 2024-12-31
8,094 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-39 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
18,703 GBP2024-01-01 ~ 2024-12-31
8,094 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
18,703 GBP2024-01-01 ~ 2024-12-31
8,094 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
64,694 GBP2024-12-31
84,950 GBP2023-12-31
Fixed Assets
64,694 GBP2024-12-31
84,950 GBP2023-12-31
Total Inventories
25,241 GBP2024-12-31
51,950 GBP2023-12-31
Debtors
Current
237,028 GBP2024-12-31
156,281 GBP2023-12-31
Cash at bank and in hand
8,303 GBP2024-12-31
6,370 GBP2023-12-31
Current Assets
270,572 GBP2024-12-31
214,601 GBP2023-12-31
Net Current Assets/Liabilities
-358,896 GBP2024-12-31
-397,857 GBP2023-12-31
Total Assets Less Current Liabilities
-294,202 GBP2024-12-31
-312,907 GBP2023-12-31
Net Assets/Liabilities
-294,202 GBP2024-12-31
-312,907 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Share premium
99,900 GBP2024-12-31
99,900 GBP2023-12-31
Retained earnings (accumulated losses)
-394,202 GBP2024-12-31
-412,907 GBP2023-12-31
Equity
-294,202 GBP2024-12-31
-312,907 GBP2023-12-31
Wages/Salaries
341,870 GBP2024-01-01 ~ 2024-12-31
321,935 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
22,922 GBP2024-01-01 ~ 2024-12-31
19,944 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
374,450 GBP2024-01-01 ~ 2024-12-31
350,794 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
223,623 GBP2024-12-31
215,720 GBP2023-12-31
Furniture and fittings
58,998 GBP2024-12-31
58,998 GBP2023-12-31
Office equipment
9,763 GBP2024-12-31
9,763 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
292,384 GBP2024-12-31
284,481 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
153,526 GBP2023-12-31
Furniture and fittings
37,382 GBP2023-12-31
Office equipment
8,623 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
199,531 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
28,159 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
175,230 GBP2024-12-31
Furniture and fittings
43,282 GBP2024-12-31
Office equipment
9,178 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
227,690 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
48,393 GBP2024-12-31
62,194 GBP2023-12-31
Furniture and fittings
15,716 GBP2024-12-31
21,616 GBP2023-12-31
Office equipment
585 GBP2024-12-31
1,140 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
34,387 GBP2024-12-31
46,402 GBP2023-12-31
Other Debtors
Current
520 GBP2024-12-31
141 GBP2023-12-31
Prepayments/Accrued Income
Current
202,121 GBP2024-12-31
109,738 GBP2023-12-31
Cash and Cash Equivalents
8,303 GBP2024-12-31
6,370 GBP2023-12-31
Trade Creditors/Trade Payables
Current
573,880 GBP2024-12-31
556,145 GBP2023-12-31
Taxation/Social Security Payable
Current
6,967 GBP2024-12-31
15,456 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
48,621 GBP2024-12-31
40,857 GBP2023-12-31
Creditors
Current
629,468 GBP2024-12-31
612,458 GBP2023-12-31