Intangible Assets
390,423 GBP2024-12-31
472,796 GBP2023-12-31
Property, Plant & Equipment
10,343 GBP2024-12-31
18,696 GBP2023-12-31
Fixed Assets
400,766 GBP2024-12-31
491,492 GBP2023-12-31
Debtors
1,368,940 GBP2024-12-31
1,194,621 GBP2023-12-31
Cash at bank and in hand
86,822 GBP2024-12-31
93,582 GBP2023-12-31
Current Assets
1,455,762 GBP2024-12-31
1,288,203 GBP2023-12-31
Creditors
Current
3,042,715 GBP2024-12-31
2,009,002 GBP2023-12-31
Net Current Assets/Liabilities
-1,586,953 GBP2024-12-31
-720,799 GBP2023-12-31
Total Assets Less Current Liabilities
-1,186,187 GBP2024-12-31
-229,307 GBP2023-12-31
Creditors
Non-current
520,974 GBP2023-12-31
Net Assets/Liabilities
-1,186,187 GBP2024-12-31
-750,281 GBP2023-12-31
Equity
Called up share capital
360,599 GBP2024-12-31
360,599 GBP2023-12-31
Share premium
49,585 GBP2024-12-31
49,585 GBP2023-12-31
Capital redemption reserve
69 GBP2024-12-31
69 GBP2023-12-31
Retained earnings (accumulated losses)
-1,596,440 GBP2024-12-31
Equity
-1,186,187 GBP2024-12-31
-750,281 GBP2023-12-31
Average Number of Employees
212024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
636,886 GBP2024-12-31
636,886 GBP2023-12-31
Other than goodwill
1,408,058 GBP2024-12-31
1,454,243 GBP2023-12-31
Intangible Assets - Gross Cost
2,044,944 GBP2024-12-31
2,091,129 GBP2023-12-31
Intangible assets - Disposals
-196,575 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
636,886 GBP2024-12-31
636,886 GBP2023-12-31
Other than goodwill
1,017,635 GBP2024-12-31
981,447 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,654,521 GBP2024-12-31
1,618,333 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
232,763 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
232,763 GBP2024-01-01 ~ 2024-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-196,575 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
390,423 GBP2024-12-31
472,796 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
79,385 GBP2024-12-31
170,339 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-93,311 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
69,042 GBP2024-12-31
151,643 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,434 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-92,035 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
10,343 GBP2024-12-31
18,696 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
95,234 GBP2024-12-31
Current, Amounts falling due within one year
97,004 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
839,789 GBP2024-12-31
759,835 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
107,936 GBP2024-12-31
Current, Amounts falling due within one year
237,985 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,368,940 GBP2024-12-31
Current, Amounts falling due within one year
1,194,621 GBP2023-12-31
Trade Creditors/Trade Payables
Current
56,495 GBP2024-12-31
38,272 GBP2023-12-31
Amounts owed to group undertakings
Current
2,179,767 GBP2024-12-31
503,893 GBP2023-12-31
Other Taxation & Social Security Payable
Current
79,736 GBP2024-12-31
85,516 GBP2023-12-31
Other Creditors
Current
726,717 GBP2024-12-31
1,381,321 GBP2023-12-31
Non-current
520,974 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,258 GBP2024-12-31
5,258 GBP2023-12-31
Between one and five year
3,505 GBP2024-12-31
8,763 GBP2023-12-31
All periods
8,763 GBP2024-12-31
14,021 GBP2023-12-31