Turnover/Revenue
13,986,656 GBP2023-04-01 ~ 2024-03-31
20,435,565 GBP2022-04-01 ~ 2023-03-31
Raw materials and consumables used in the production process
-10,636,492 GBP2023-04-01 ~ 2024-03-31
-16,801,513 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
443,395 GBP2023-04-01 ~ 2024-03-31
113,862 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
330,000 GBP2023-04-01 ~ 2024-03-31
294,247 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
711,517 GBP2023-04-01 ~ 2024-03-31
377,543 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
584,273 GBP2023-04-01 ~ 2024-03-31
312,029 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
584,273 GBP2023-04-01 ~ 2024-03-31
312,029 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
273,764 GBP2024-03-31
362,016 GBP2023-03-31
Total Inventories
887,664 GBP2024-03-31
1,326,615 GBP2023-03-31
Debtors
Current
7,534,624 GBP2024-03-31
7,224,844 GBP2023-03-31
Cash at bank and in hand
328,382 GBP2024-03-31
1,360,632 GBP2023-03-31
Current Assets
8,750,670 GBP2024-03-31
9,912,091 GBP2023-03-31
Net Current Assets/Liabilities
4,365,074 GBP2024-03-31
3,737,341 GBP2023-03-31
Total Assets Less Current Liabilities
4,638,838 GBP2024-03-31
4,099,357 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-44,792 GBP2023-03-31
Net Assets/Liabilities
4,570,055 GBP2024-03-31
3,985,782 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
4,569,955 GBP2024-03-31
3,985,682 GBP2023-03-31
3,673,653 GBP2022-03-31
Equity
4,570,055 GBP2024-03-31
3,985,782 GBP2023-03-31
3,673,753 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
584,273 GBP2023-04-01 ~ 2024-03-31
312,029 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
86,501 GBP2023-04-01 ~ 2024-03-31
116,510 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,332,519 GBP2023-04-01 ~ 2024-03-31
1,655,580 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
128,856 GBP2023-04-01 ~ 2024-03-31
166,458 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
92023-04-01 ~ 2024-03-31
122022-04-01 ~ 2023-03-31
Average Number of Employees
352023-04-01 ~ 2024-03-31
502022-04-01 ~ 2023-03-31
Director Remuneration
12,000 GBP2023-04-01 ~ 2024-03-31
12,450 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
7,500 GBP2023-04-01 ~ 2024-03-31
10,500 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
177,879 GBP2023-04-01 ~ 2024-03-31
71,733 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
126,723 GBP2024-03-31
126,723 GBP2023-03-31
Tools/Equipment for furniture and fittings
156,530 GBP2024-03-31
157,189 GBP2023-03-31
Other
771,580 GBP2024-03-31
1,088,889 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,054,833 GBP2024-03-31
1,372,801 GBP2023-03-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-26,214 GBP2023-04-01 ~ 2024-03-31
Other
-317,309 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-343,523 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
126,723 GBP2024-03-31
126,723 GBP2023-03-31
Tools/Equipment for furniture and fittings
83,237 GBP2024-03-31
94,482 GBP2023-03-31
Other
571,109 GBP2024-03-31
789,580 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
781,069 GBP2024-03-31
1,010,785 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
15,009 GBP2023-04-01 ~ 2024-03-31
Other
71,492 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,501 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-26,254 GBP2023-04-01 ~ 2024-03-31
Other
-289,963 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-316,217 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
73,293 GBP2024-03-31
62,707 GBP2023-03-31
Other
200,471 GBP2024-03-31
299,309 GBP2023-03-31
Other types of inventories not specified separately
887,664 GBP2024-03-31
1,326,615 GBP2023-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,669,657 GBP2024-03-31
2,886,912 GBP2023-03-31
Other Debtors
Current, Amounts falling due within one year
4,010,400 GBP2024-03-31
3,126,994 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
7,534,624 GBP2024-03-31
7,224,844 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
1,175,797 GBP2024-03-31
383,475 GBP2023-03-31
Trade Creditors/Trade Payables
2,074,483 GBP2024-03-31
3,420,473 GBP2023-03-31
Amounts Owed to Related Parties
822,572 GBP2024-03-31
1,962,083 GBP2023-03-31
Taxation/Social Security Payable
98,037 GBP2024-03-31
228,226 GBP2023-03-31
Other Creditors
68,945 GBP2024-03-31
77,283 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
44,792 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
68,783 GBP2024-03-31
68,783 GBP2023-03-31