52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Cost of Sales
-39,849,681 GBP2024-07-01 ~ 2025-06-30
-40,073,361 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-8,835,747 GBP2024-07-01 ~ 2025-06-30
-9,064,786 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
8,328 GBP2024-07-01 ~ 2025-06-30
685,852 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
2,338 GBP2024-07-01 ~ 2025-06-30
328,624 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other than goodwill
5,116 GBP2025-06-30
3,667 GBP2024-06-30
Property, Plant & Equipment
1,593,084 GBP2025-06-30
1,599,110 GBP2024-06-30
Fixed Assets - Investments
1,140 GBP2025-06-30
1,140 GBP2024-06-30
Fixed Assets
1,599,340 GBP2025-06-30
1,603,917 GBP2024-06-30
Debtors
16,502,084 GBP2025-06-30
15,153,578 GBP2024-06-30
Cash at bank and in hand
371,921 GBP2025-06-30
888,599 GBP2024-06-30
Current Assets
16,874,005 GBP2025-06-30
16,042,177 GBP2024-06-30
Creditors
Amounts falling due within one year
-12,238,401 GBP2025-06-30
-11,276,316 GBP2024-06-30
Net Current Assets/Liabilities
4,635,604 GBP2025-06-30
4,765,861 GBP2024-06-30
Total Assets Less Current Liabilities
6,234,944 GBP2025-06-30
6,369,778 GBP2024-06-30
Creditors
Amounts falling due after one year
-528,120 GBP2025-06-30
-739,113 GBP2024-06-30
Net Assets/Liabilities
4,927,906 GBP2025-06-30
4,925,568 GBP2024-06-30
Equity
Called up share capital
300 GBP2025-06-30
300 GBP2024-06-30
300 GBP2023-06-30
Retained earnings (accumulated losses)
4,927,606 GBP2025-06-30
4,925,268 GBP2024-06-30
4,839,660 GBP2023-06-30
Equity
4,927,906 GBP2025-06-30
4,925,568 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
2,338 GBP2024-07-01 ~ 2025-06-30
328,624 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-243,016 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
21,000 GBP2024-07-01 ~ 2025-06-30
58,300 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1952024-07-01 ~ 2025-06-30
2122023-07-01 ~ 2024-06-30
Wages/Salaries
6,667,231 GBP2024-07-01 ~ 2025-06-30
6,942,932 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
223,482 GBP2024-07-01 ~ 2025-06-30
222,206 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
7,582,686 GBP2024-07-01 ~ 2025-06-30
7,710,528 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,821 GBP2024-07-01 ~ 2025-06-30
325,840 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
390,859 GBP2025-06-30
365,870 GBP2024-06-30
Plant and equipment
351,980 GBP2025-06-30
327,020 GBP2024-06-30
Furniture and fittings
249,617 GBP2025-06-30
232,912 GBP2024-06-30
Computers
91,944 GBP2025-06-30
97,458 GBP2024-06-30
Motor vehicles
1,980,890 GBP2025-06-30
1,663,842 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
3,065,290 GBP2025-06-30
2,687,102 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,678 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-9,079 GBP2024-07-01 ~ 2025-06-30
Computers
-29,269 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-10,145 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-58,171 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
121,648 GBP2025-06-30
83,634 GBP2024-06-30
Plant and equipment
233,363 GBP2025-06-30
195,360 GBP2024-06-30
Furniture and fittings
175,797 GBP2025-06-30
149,438 GBP2024-06-30
Computers
59,756 GBP2025-06-30
75,025 GBP2024-06-30
Motor vehicles
881,642 GBP2025-06-30
584,535 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,472,206 GBP2025-06-30
1,087,992 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
38,014 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
47,130 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
35,438 GBP2024-07-01 ~ 2025-06-30
Computers
14,000 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
304,161 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
438,743 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,127 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-9,079 GBP2024-07-01 ~ 2025-06-30
Computers
-29,269 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-7,054 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-54,529 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Improvements to leasehold property
269,211 GBP2025-06-30
282,236 GBP2024-06-30
Plant and equipment
118,617 GBP2025-06-30
131,660 GBP2024-06-30
Furniture and fittings
73,820 GBP2025-06-30
83,474 GBP2024-06-30
Computers
32,188 GBP2025-06-30
22,433 GBP2024-06-30
Motor vehicles
1,099,248 GBP2025-06-30
1,079,307 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
8,413,786 GBP2025-06-30
8,758,042 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
244,991 GBP2025-06-30
249,115 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
5,813,055 GBP2025-06-30
3,982,652 GBP2024-06-30
Prepayments/Accrued Income
Current
2,030,252 GBP2025-06-30
2,163,769 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
1,871,041 GBP2025-06-30
2,654,194 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
398,158 GBP2025-06-30
329,474 GBP2024-06-30
Trade Creditors/Trade Payables
Current
3,701,017 GBP2025-06-30
3,436,893 GBP2024-06-30
Amounts owed to group undertakings
Current
5,179,456 GBP2025-06-30
3,656,111 GBP2024-06-30
Other Taxation & Social Security Payable
Current
363,604 GBP2025-06-30
477,460 GBP2024-06-30
Other Creditors
Current
231,313 GBP2025-06-30
178,205 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
493,812 GBP2025-06-30
543,979 GBP2024-06-30
Creditors
Current
12,238,401 GBP2025-06-30
11,276,316 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-06-30
8,841 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
528,120 GBP2025-06-30
730,272 GBP2024-06-30
Creditors
Non-current
528,120 GBP2025-06-30
739,113 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
398,158 GBP2025-06-30
329,441 GBP2024-06-30
Minimum gross finance lease payments owing
926,278 GBP2025-06-30
1,059,746 GBP2024-06-30
Bank Overdrafts
1,861,874 GBP2025-06-30
2,643,868 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
231 shares2025-06-30
231 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
69 shares2025-06-30
69 shares2024-06-30
Equity
Called up share capital
300 GBP2025-06-30
300 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,440,441 GBP2025-06-30
2,705,423 GBP2024-06-30
Between two and five year
4,875,664 GBP2025-06-30
6,103,973 GBP2024-06-30
More than five year
263,583 GBP2025-06-30
1,075,583 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,579,688 GBP2025-06-30
9,884,979 GBP2024-06-30