Average Number of Employees
62023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
315,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
204,750 GBP2023-12-31
189,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
15,750 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
110,250 GBP2023-12-31
126,000 GBP2022-12-31
Other Investments Other Than Loans
Non-current
800 GBP2022-12-31
Intangible Assets
110,250 GBP2023-12-31
126,000 GBP2022-12-31
Property, Plant & Equipment
51,443 GBP2023-12-31
64,026 GBP2022-12-31
Fixed Assets - Investments
800 GBP2022-12-31
Fixed Assets
161,693 GBP2023-12-31
190,826 GBP2022-12-31
Debtors
25,323 GBP2023-12-31
26,999 GBP2022-12-31
Cash at bank and in hand
42,849 GBP2023-12-31
17,845 GBP2022-12-31
Current Assets
68,172 GBP2023-12-31
44,844 GBP2022-12-31
Creditors
Amounts falling due within one year
97,095 GBP2023-12-31
72,855 GBP2022-12-31
Net Current Assets/Liabilities
28,923 GBP2023-12-31
28,011 GBP2022-12-31
Total Assets Less Current Liabilities
132,770 GBP2023-12-31
162,815 GBP2022-12-31
Creditors
Amounts falling due after one year
51,192 GBP2023-12-31
66,355 GBP2022-12-31
Net Assets/Liabilities
71,804 GBP2023-12-31
84,967 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
71,704 GBP2023-12-31
84,867 GBP2022-12-31
Equity
71,804 GBP2023-12-31
84,967 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.052023-01-01 ~ 2023-12-31
Furniture and fittings
0.252023-01-01 ~ 2023-12-31
Motor vehicles
0.252023-01-01 ~ 2023-12-31
Office equipment
0.332023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,719 GBP2023-01-01 ~ 2023-12-31
9,805 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
4,117 GBP2023-01-01 ~ 2023-12-31
18,403 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
315,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
204,750 GBP2023-12-31
189,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
15,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,676 GBP2023-12-31
17,676 GBP2022-12-31
Furniture and fittings
15,935 GBP2023-12-31
15,935 GBP2022-12-31
Motor vehicles
53,090 GBP2023-12-31
53,090 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
116,196 GBP2023-12-31
115,613 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,768 GBP2023-12-31
884 GBP2022-12-31
Furniture and fittings
13,010 GBP2023-12-31
12,035 GBP2022-12-31
Motor vehicles
23,227 GBP2023-12-31
13,273 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
64,753 GBP2023-12-31
51,587 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
884 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
975 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
9,954 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,166 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
15,908 GBP2023-12-31
16,792 GBP2022-12-31
Furniture and fittings
2,925 GBP2023-12-31
3,900 GBP2022-12-31
Motor vehicles
29,863 GBP2023-12-31
39,817 GBP2022-12-31
Under hire purchased contracts or finance leases, Motor vehicles
29,863 GBP2023-12-31
39,818 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
1,055 GBP2022-12-31
Non-current
800 GBP2022-12-31
Trade Debtors/Trade Receivables
25,323 GBP2023-12-31
26,999 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
30,117 GBP2023-12-31
11,610 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
5,806 GBP2023-12-31
8,573 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
31,123 GBP2023-12-31
32,806 GBP2022-12-31
Other Creditors
Amounts falling due within one year
20,049 GBP2023-12-31
9,866 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
14,167 GBP2023-12-31
24,167 GBP2022-12-31
Other Creditors
Amounts falling due after one year
37,025 GBP2023-12-31
42,188 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
5,163 GBP2023-12-31
5,163 GBP2022-12-31
Between one and five year
37,025 GBP2023-12-31
42,188 GBP2022-12-31
Minimum gross finance lease payments owing
42,188 GBP2023-12-31
47,351 GBP2022-12-31
Deferred Tax Liabilities
9,774 GBP2023-12-31
11,493 GBP2022-12-31