Property, Plant & Equipment
112,987 GBP2024-12-31
134,606 GBP2023-12-31
Debtors
1,254,755 GBP2024-12-31
624,216 GBP2023-12-31
Cash at bank and in hand
88,394 GBP2024-12-31
129,108 GBP2023-12-31
Current Assets
1,380,061 GBP2024-12-31
797,201 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-425,828 GBP2023-12-31
Net Current Assets/Liabilities
534,136 GBP2024-12-31
371,373 GBP2023-12-31
Total Assets Less Current Liabilities
647,123 GBP2024-12-31
505,979 GBP2023-12-31
Net Assets/Liabilities
146,830 GBP2024-12-31
454,328 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
146,730 GBP2024-12-31
454,228 GBP2023-12-31
Equity
146,830 GBP2024-12-31
454,328 GBP2023-12-31
Average Number of Employees
132024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
30,612 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
30,612 GBP2023-12-31
Intangible Assets
Net goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
8,882 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
453,268 GBP2024-12-31
449,131 GBP2023-12-31
Motor vehicles
180,297 GBP2024-12-31
180,297 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
642,447 GBP2024-12-31
629,428 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-5,000 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-5,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
888 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
387,208 GBP2024-12-31
366,438 GBP2023-12-31
Motor vehicles
141,364 GBP2024-12-31
128,384 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
529,460 GBP2024-12-31
494,822 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
888 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
22,020 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
12,980 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,888 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,250 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
7,994 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
66,060 GBP2024-12-31
82,693 GBP2023-12-31
Motor vehicles
38,933 GBP2024-12-31
51,913 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
186,634 GBP2024-12-31
243,040 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
27,897 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
845,348 GBP2024-12-31
365,320 GBP2023-12-31
Other Debtors
Current
2,000 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
192,876 GBP2024-12-31
15,856 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,254,755 GBP2024-12-31
Current, Amounts falling due within one year
624,216 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
5,808 GBP2024-12-31
0 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
8,000 GBP2024-12-31
8,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
262,793 GBP2024-12-31
136,866 GBP2023-12-31
Amounts owed to group undertakings
Current
25,000 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
27,897 GBP2023-12-31
Other Taxation & Social Security Payable
Current
132,666 GBP2024-12-31
41,069 GBP2023-12-31
Other Creditors
Current
407,718 GBP2024-12-31
206,359 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,940 GBP2024-12-31
5,637 GBP2023-12-31
Creditors
Current
845,925 GBP2024-12-31
425,828 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
468,851 GBP2024-12-31
0 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,000 GBP2024-12-31
18,000 GBP2023-12-31
Creditors
Non-current
478,851 GBP2024-12-31
18,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
85 shares2024-12-31
85 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
11 shares2024-12-31
11 shares2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
193,599 GBP2024-12-31
267,069 GBP2023-12-31