Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Property, Plant & Equipment
38,097 GBP2022-12-31
14,905 GBP2021-12-31
Total Inventories
32,084 GBP2022-12-31
26,517 GBP2021-12-31
Debtors
364,223 GBP2022-12-31
389,361 GBP2021-12-31
Cash at bank and in hand
108,554 GBP2022-12-31
113,802 GBP2021-12-31
Current Assets
504,861 GBP2022-12-31
529,680 GBP2021-12-31
Creditors
Current
321,455 GBP2022-12-31
379,509 GBP2021-12-31
Net Current Assets/Liabilities
183,406 GBP2022-12-31
150,171 GBP2021-12-31
Total Assets Less Current Liabilities
221,503 GBP2022-12-31
165,076 GBP2021-12-31
Net Assets/Liabilities
161,196 GBP2022-12-31
123,347 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
161,096 GBP2022-12-31
123,247 GBP2021-12-31
Equity
161,196 GBP2022-12-31
123,347 GBP2021-12-31
Average Number of Employees
72022-01-01 ~ 2022-12-31
72021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,818 GBP2022-12-31
2,818 GBP2021-12-31
Furniture and fittings
1,127 GBP2022-12-31
1,127 GBP2021-12-31
Motor vehicles
47,545 GBP2022-12-31
50,536 GBP2021-12-31
Computers
3,887 GBP2022-12-31
3,887 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
55,377 GBP2022-12-31
58,368 GBP2021-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-35,986 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-35,986 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,522 GBP2022-12-31
2,448 GBP2021-12-31
Furniture and fittings
857 GBP2022-12-31
744 GBP2021-12-31
Motor vehicles
10,165 GBP2022-12-31
36,610 GBP2021-12-31
Computers
3,736 GBP2022-12-31
3,661 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,280 GBP2022-12-31
43,463 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
74 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
113 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
3,299 GBP2022-01-01 ~ 2022-12-31
Computers
75 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,561 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-29,744 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-29,744 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
296 GBP2022-12-31
370 GBP2021-12-31
Furniture and fittings
270 GBP2022-12-31
383 GBP2021-12-31
Motor vehicles
37,380 GBP2022-12-31
13,926 GBP2021-12-31
Computers
151 GBP2022-12-31
226 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
3,177 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
37,012 GBP2022-12-31
7,194 GBP2021-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
337,442 GBP2022-12-31
343,975 GBP2021-12-31
Other Debtors
Amounts falling due within one year, Current
26,781 GBP2022-12-31
45,386 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
364,223 GBP2022-12-31
389,361 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
9,354 GBP2022-12-31
2,535 GBP2021-12-31
Trade Creditors/Trade Payables
Current
255,714 GBP2022-12-31
323,070 GBP2021-12-31
Other Taxation & Social Security Payable
Current
24,244 GBP2022-12-31
13,203 GBP2021-12-31
Other Creditors
Current
22,143 GBP2022-12-31
30,701 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
24,167 GBP2022-12-31
34,167 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
28,902 GBP2022-12-31
4,730 GBP2021-12-31
Between one and five year, hire purchase agreements
28,902 GBP2022-12-31
4,730 GBP2021-12-31
hire purchase agreements
38,256 GBP2022-12-31
7,265 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,645 GBP2022-12-31
18,645 GBP2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
7,238 GBP2022-12-31
2,832 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,238 GBP2022-12-31
2,832 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-12-31