Turnover/Revenue
7,662,331 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-4,744,103 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,918,228 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-1,414,865 GBP2023-04-01 ~ 2024-03-31
-1,363,540 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,050,701 GBP2023-04-01 ~ 2024-03-31
-908,251 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
452,662 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-450,693 GBP2023-04-01 ~ 2024-03-31
-238,785 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,969 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-14,162 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
3 GBP2024-03-31
3 GBP2023-03-31
Property, Plant & Equipment
10,007,267 GBP2024-03-31
8,791,623 GBP2023-03-31
Fixed Assets
10,007,270 GBP2024-03-31
8,791,626 GBP2023-03-31
Total Inventories
181,392 GBP2024-03-31
122,233 GBP2023-03-31
Debtors
809,732 GBP2024-03-31
813,800 GBP2023-03-31
Cash at bank and in hand
615,961 GBP2024-03-31
194,534 GBP2023-03-31
Current Assets
1,607,085 GBP2024-03-31
1,130,567 GBP2023-03-31
Net Current Assets/Liabilities
-3,487,294 GBP2024-03-31
-2,000,598 GBP2023-03-31
Total Assets Less Current Liabilities
6,519,976 GBP2024-03-31
6,791,028 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-6,420,089 GBP2024-03-31
Net Assets/Liabilities
-653,585 GBP2024-03-31
-639,423 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
Retained earnings (accumulated losses)
-653,586 GBP2024-03-31
Equity
-653,585 GBP2024-03-31
Restated amount
-639,423 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
368,609 GBP2023-04-01 ~ 2024-03-31
279,503 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,818,389 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
181,119 GBP2023-04-01 ~ 2024-03-31
199,210 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,064,272 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
1612023-04-01 ~ 2024-03-31
1512022-04-01 ~ 2023-03-31
Average Number of Employees
1612023-04-01 ~ 2024-03-31
1512022-04-01 ~ 2023-03-31
Audit Fees/Expenses
5,830 GBP2023-04-01 ~ 2024-03-31
5,250 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
193,213 GBP2023-04-01 ~ 2024-03-31
77,295 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
492 GBP2023-04-01 ~ 2024-03-31
-52,727 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
756,209 GBP2024-03-31
562,537 GBP2023-03-31
Deferred Tax Liabilities
753,472 GBP2024-03-31
560,259 GBP2023-03-31
Intangible Assets - Gross Cost
Goodwill
3 GBP2024-03-31
3 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
31,113 GBP2024-03-31
31,113 GBP2023-03-31
Development expenditure
34,960 GBP2024-03-31
34,960 GBP2023-03-31
Other
9,044 GBP2024-03-31
9,044 GBP2023-03-31
Intangible Assets - Gross Cost
75,120 GBP2024-03-31
75,120 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
31,113 GBP2024-03-31
31,113 GBP2023-03-31
Development expenditure
34,960 GBP2024-03-31
34,960 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
75,117 GBP2024-03-31
75,117 GBP2023-03-31
Intangible Assets
Goodwill
3 GBP2024-03-31
3 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,163,512 GBP2024-03-31
6,539,470 GBP2023-03-31
Tools/Equipment for furniture and fittings
5,260,653 GBP2024-03-31
4,300,442 GBP2023-03-31
Motor vehicles
21,095 GBP2024-03-31
21,095 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
12,445,260 GBP2024-03-31
10,861,007 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
582,197 GBP2024-03-31
500,405 GBP2023-03-31
Tools/Equipment for furniture and fittings
1,835,195 GBP2024-03-31
1,548,835 GBP2023-03-31
Motor vehicles
20,601 GBP2024-03-31
20,144 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,437,993 GBP2024-03-31
2,069,384 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
81,792 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
286,360 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
457 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
368,609 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
6,581,315 GBP2024-03-31
6,039,065 GBP2023-03-31
Tools/Equipment for furniture and fittings
3,425,458 GBP2024-03-31
2,751,607 GBP2023-03-31
Motor vehicles
494 GBP2024-03-31
951 GBP2023-03-31
Other types of inventories not specified separately
181,392 GBP2024-03-31
122,233 GBP2023-03-31
Trade Debtors/Trade Receivables
-44,930 GBP2024-03-31
11,390 GBP2023-03-31
Amounts Owed By Related Parties
648,472 GBP2024-03-31
607,337 GBP2023-03-31
Other Debtors
61,899 GBP2024-03-31
65,557 GBP2023-03-31
Prepayments
144,291 GBP2024-03-31
129,516 GBP2023-03-31
Debtors
Current
809,732 GBP2024-03-31
813,800 GBP2023-03-31
Trade Creditors/Trade Payables
489,220 GBP2024-03-31
302,458 GBP2023-03-31
Amounts Owed to Related Parties
2,787,951 GBP2024-03-31
1,350,934 GBP2023-03-31
Taxation/Social Security Payable
390,817 GBP2024-03-31
138,740 GBP2023-03-31
Other Creditors
408,012 GBP2024-03-31
276,467 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
6,420,089 GBP2024-03-31
Bank Borrowings
Current
604,837 GBP2024-03-31
536,128 GBP2023-03-31
Non-current
6,420,089 GBP2024-03-31
6,870,192 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
753,472 GBP2024-03-31
560,259 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
1 shares2023-03-31