Cost of Sales
-6,465,557 GBP2023-01-01 ~ 2023-12-31
-6,979,387 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-14,494,449 GBP2023-01-01 ~ 2023-12-31
-12,609,708 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,143 GBP2023-01-01 ~ 2023-12-31
14 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-4,944,527 GBP2023-01-01 ~ 2023-12-31
-1,909,469 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,909,469 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
1,237,423 GBP2023-12-31
3,869,320 GBP2022-12-31
Other
446,115 GBP2023-12-31
444,209 GBP2022-12-31
Intangible Assets
1,683,538 GBP2023-12-31
4,313,529 GBP2022-12-31
Property, Plant & Equipment
140,349 GBP2023-12-31
192,567 GBP2022-12-31
Fixed Assets - Investments
504,550 GBP2023-12-31
1,644,371 GBP2022-12-31
Fixed Assets
2,328,437 GBP2023-12-31
6,150,467 GBP2022-12-31
Debtors
2,841,937 GBP2023-12-31
4,205,325 GBP2022-12-31
Cash at bank and in hand
1,589,939 GBP2023-12-31
2,773,132 GBP2022-12-31
Current Assets
4,431,876 GBP2023-12-31
6,978,457 GBP2022-12-31
Net Current Assets/Liabilities
1,451,155 GBP2023-12-31
-1,326,348 GBP2022-12-31
Total Assets Less Current Liabilities
3,779,592 GBP2023-12-31
4,824,119 GBP2022-12-31
Net Assets/Liabilities
3,675,642 GBP2023-12-31
4,720,169 GBP2022-12-31
Equity
Called up share capital
117,788 GBP2023-12-31
117,787 GBP2022-12-31
117,787 GBP2021-12-31
Share premium
21,213,862 GBP2023-12-31
17,313,863 GBP2022-12-31
17,313,863 GBP2021-12-31
Retained earnings (accumulated losses)
-17,656,008 GBP2023-12-31
-12,711,481 GBP2022-12-31
-10,802,012 GBP2021-12-31
Equity
3,675,642 GBP2023-12-31
4,720,169 GBP2022-12-31
Audit Fees/Expenses
45,700 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1212023-01-01 ~ 2023-12-31
1162022-01-01 ~ 2022-12-31
Wages/Salaries
6,262,936 GBP2023-01-01 ~ 2023-12-31
5,995,572 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
455,193 GBP2023-01-01 ~ 2023-12-31
319,440 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,420,448 GBP2023-01-01 ~ 2023-12-31
7,017,677 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
189,822 GBP2023-01-01 ~ 2023-12-31
185,087 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
14,053,041 GBP2023-12-31
14,053,041 GBP2022-12-31
Intangible Assets - Gross Cost
17,946,174 GBP2023-12-31
17,798,068 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
12,815,618 GBP2023-12-31
10,183,721 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
16,262,636 GBP2023-12-31
13,484,539 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
2,631,897 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,778,097 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
0 GBP2023-12-31
2,380 GBP2022-12-31
Plant and equipment
764,858 GBP2023-12-31
698,127 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
764,858 GBP2023-12-31
700,507 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,738 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-5,118 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2023-12-31
40 GBP2022-12-31
Plant and equipment
624,509 GBP2023-12-31
507,900 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
624,509 GBP2023-12-31
507,940 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
118,865 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,865 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,256 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,296 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2023-12-31
2,340 GBP2022-12-31
Plant and equipment
140,349 GBP2023-12-31
190,227 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,045,444 GBP2023-12-31
2,195,911 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
1,032,505 GBP2022-12-31
Other Debtors
Current
149,460 GBP2023-12-31
167,616 GBP2022-12-31
Prepayments/Accrued Income
Current
647,033 GBP2023-12-31
809,293 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
2,841,937 GBP2023-12-31
4,205,325 GBP2022-12-31
Trade Creditors/Trade Payables
Current
355,715 GBP2023-12-31
772,075 GBP2022-12-31
Amounts owed to group undertakings
Current
155,883 GBP2023-12-31
4,951,005 GBP2022-12-31
Corporation Tax Payable
Current
1,234 GBP2023-12-31
1,234 GBP2022-12-31
Other Taxation & Social Security Payable
Current
397,074 GBP2023-12-31
382,713 GBP2022-12-31
Other Creditors
Current
16,446 GBP2023-12-31
88,051 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,054,369 GBP2023-12-31
2,109,727 GBP2022-12-31
Creditors
Current
2,980,721 GBP2023-12-31
8,304,805 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
192,772 GBP2023-12-31
188,643 GBP2022-12-31
Between two and five year
731,000 GBP2023-12-31
731,000 GBP2022-12-31
More than five year
91,375 GBP2023-12-31
267,168 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,015,147 GBP2023-12-31
1,186,811 GBP2022-12-31
Profit/Loss
4,944,527 GBP2023-01-01 ~ 2023-12-31