Cost of Sales
-2,383,185 GBP2024-01-01 ~ 2024-12-31
-2,213,717 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,853,608 GBP2024-01-01 ~ 2024-12-31
-2,394,169 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
16,475 GBP2024-01-01 ~ 2024-12-31
25,889 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,250,290 GBP2024-01-01 ~ 2024-12-31
3,857,162 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,265,037 GBP2024-01-01 ~ 2024-12-31
3,855,851 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,265,037 GBP2024-01-01 ~ 2024-12-31
3,855,851 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
602,352 GBP2024-12-31
714,841 GBP2023-12-31
Debtors
4,751,436 GBP2024-12-31
6,889,530 GBP2023-12-31
Cash at bank and in hand
1,179,338 GBP2024-12-31
893,737 GBP2023-12-31
Current Assets
6,101,833 GBP2024-12-31
7,979,602 GBP2023-12-31
Net Assets/Liabilities
6,177,263 GBP2024-12-31
8,092,876 GBP2023-12-31
Equity
Called up share capital
150,000 GBP2024-12-31
150,000 GBP2023-12-31
150,000 GBP2022-12-31
Capital redemption reserve
9 GBP2024-12-31
9 GBP2023-12-31
9 GBP2022-12-31
Retained earnings (accumulated losses)
6,027,254 GBP2024-12-31
7,942,867 GBP2023-12-31
5,587,016 GBP2022-12-31
Equity
6,177,263 GBP2024-12-31
8,092,876 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,265,037 GBP2024-01-01 ~ 2024-12-31
3,855,851 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-5,180,650 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
26,000 GBP2024-01-01 ~ 2024-12-31
26,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1212024-01-01 ~ 2024-12-31
912023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-19,784 GBP2024-01-01 ~ 2024-12-31
1,311 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
465,621 GBP2024-12-31
359,421 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
10,743 GBP2024-12-31
10,743 GBP2023-12-31
Intangible Assets - Gross Cost
476,364 GBP2024-12-31
370,164 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
10,743 GBP2024-12-31
10,743 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
222,132 GBP2024-12-31
141,155 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
80,977 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
254,232 GBP2024-12-31
229,009 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,541,403 GBP2024-12-31
1,496,073 GBP2023-12-31
Furniture and fittings
26,835 GBP2024-12-31
26,835 GBP2023-12-31
Computers
176,534 GBP2024-12-31
152,616 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,000,212 GBP2024-12-31
1,930,964 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
255,440 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,024,075 GBP2024-12-31
909,986 GBP2023-12-31
Furniture and fittings
22,658 GBP2024-12-31
21,720 GBP2023-12-31
Computers
142,586 GBP2024-12-31
115,179 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,397,860 GBP2024-12-31
1,216,123 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
39,303 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
114,089 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
938 GBP2024-01-01 ~ 2024-12-31
Computers
27,407 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
181,737 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
208,541 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
46,899 GBP2024-12-31
86,202 GBP2023-12-31
Plant and equipment
517,328 GBP2024-12-31
586,087 GBP2023-12-31
Furniture and fittings
4,177 GBP2024-12-31
5,115 GBP2023-12-31
Computers
33,948 GBP2024-12-31
37,437 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
872,141 GBP2024-12-31
1,007,940 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
140,720 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
3,661,718 GBP2024-12-31
5,780,471 GBP2023-12-31
Prepayments/Accrued Income
Current
76,857 GBP2024-12-31
101,119 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,751,436 GBP2024-12-31
6,889,530 GBP2023-12-31
Trade Creditors/Trade Payables
Current
48,085 GBP2024-12-31
151,297 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
417 GBP2023-12-31
Other Taxation & Social Security Payable
Current
323,899 GBP2024-12-31
329,235 GBP2023-12-31
Other Creditors
Current
14,812 GBP2024-12-31
26,571 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
284,477 GBP2024-12-31
193,391 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,000 shares2024-12-31
150,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
49,673 GBP2024-12-31
77,876 GBP2023-12-31
Between two and five year
0 GBP2024-12-31
50,854 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
49,673 GBP2024-12-31
128,730 GBP2023-12-31