Property, Plant & Equipment
48,044 GBP2024-12-31
53,905 GBP2023-12-31
Fixed Assets
48,044 GBP2024-12-31
53,905 GBP2023-12-31
Debtors
136,630 GBP2024-12-31
108,514 GBP2023-12-31
Cash at bank and in hand
33,603 GBP2024-12-31
43,926 GBP2023-12-31
Current Assets
170,233 GBP2024-12-31
152,440 GBP2023-12-31
Creditors
-150,061 GBP2024-12-31
-136,779 GBP2023-12-31
Net Current Assets/Liabilities
20,172 GBP2024-12-31
15,661 GBP2023-12-31
Total Assets Less Current Liabilities
68,216 GBP2024-12-31
69,566 GBP2023-12-31
Net Assets/Liabilities
26,596 GBP2024-12-31
17,922 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
Retained earnings (accumulated losses)
26,594 GBP2024-12-31
17,920 GBP2023-12-31
Average Number of Employees
52024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
89,585 GBP2024-12-31
81,275 GBP2023-12-31
Motor vehicles
24,795 GBP2024-12-31
24,795 GBP2023-12-31
Furniture and fittings
2,975 GBP2024-12-31
2,975 GBP2023-12-31
Computers
3,630 GBP2024-12-31
3,047 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
120,985 GBP2024-12-31
112,092 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
60,971 GBP2024-12-31
52,714 GBP2023-12-31
Motor vehicles
7,775 GBP2024-12-31
2,101 GBP2023-12-31
Furniture and fittings
1,753 GBP2024-12-31
1,346 GBP2023-12-31
Computers
2,442 GBP2024-12-31
2,026 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
72,941 GBP2024-12-31
58,187 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,257 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
5,674 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
407 GBP2024-01-01 ~ 2024-12-31
Computers
416 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,754 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
28,614 GBP2024-12-31
28,561 GBP2023-12-31
Motor vehicles
17,020 GBP2024-12-31
22,694 GBP2023-12-31
Furniture and fittings
1,222 GBP2024-12-31
1,629 GBP2023-12-31
Computers
1,188 GBP2024-12-31
1,021 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
925 GBP2024-12-31
1,179 GBP2023-12-31
Prepayments/Accrued Income
Current
3,242 GBP2024-12-31
2,995 GBP2023-12-31
Other Debtors
Current
169 GBP2024-12-31
340 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
132,294 GBP2024-12-31
104,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
9,639 GBP2024-12-31
10,216 GBP2023-12-31
Trade Creditors/Trade Payables
Current
27,345 GBP2024-12-31
18,039 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
5,151 GBP2024-12-31
5,257 GBP2023-12-31
Other Remaining Borrowings
Current
5,481 GBP2024-12-31
Corporation Tax Payable
Current
29,983 GBP2024-12-31
25,196 GBP2023-12-31
Other Taxation & Social Security Payable
Current
2,414 GBP2024-12-31
2,316 GBP2023-12-31
Amount of value-added tax that is payable
Current
13,701 GBP2024-12-31
8,432 GBP2023-12-31
Amounts owed to directors
Current
56,347 GBP2024-12-31
67,323 GBP2023-12-31
Creditors
Current
150,061 GBP2024-12-31
136,779 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
7,461 GBP2024-12-31
13,434 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
26,187 GBP2024-12-31
31,233 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
9,639 GBP2024-12-31
10,216 GBP2023-12-31
Between one and five year
7,461 GBP2024-12-31
13,434 GBP2023-12-31
Minimum gross finance lease payments owing
17,100 GBP2024-12-31
23,650 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
17,100 GBP2024-12-31
23,650 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,600 GBP2024-12-31
6,000 GBP2023-12-31
Between one and five year
108,000 GBP2024-12-31
More than five year
7,200 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
136,800 GBP2024-12-31
6,000 GBP2023-12-31