Intangible Assets
103,637 GBP2023-12-31
109,588 GBP2022-12-31
Property, Plant & Equipment
6,155 GBP2023-12-31
6,337 GBP2022-12-31
Fixed Assets
109,792 GBP2023-12-31
115,925 GBP2022-12-31
Debtors
2,848,544 GBP2023-12-31
2,665,215 GBP2022-12-31
Cash at bank and in hand
77,382 GBP2023-12-31
105,344 GBP2022-12-31
Current Assets
2,925,926 GBP2023-12-31
2,770,559 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,500,354 GBP2023-12-31
-689,043 GBP2022-12-31
Net Current Assets/Liabilities
425,572 GBP2023-12-31
2,081,516 GBP2022-12-31
Total Assets Less Current Liabilities
535,364 GBP2023-12-31
2,197,441 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-5,896,819 GBP2023-12-31
-5,853,081 GBP2022-12-31
Net Assets/Liabilities
-5,361,455 GBP2023-12-31
-3,655,640 GBP2022-12-31
Equity
Called up share capital
522,647 GBP2023-12-31
522,647 GBP2022-12-31
Other miscellaneous reserve
1,596,731 GBP2023-12-31
1,667,655 GBP2022-12-31
Retained earnings (accumulated losses)
-7,480,833 GBP2023-12-31
-5,845,942 GBP2022-12-31
-2,982,950 GBP2021-12-31
Equity
-5,361,455 GBP2023-12-31
-3,655,640 GBP2022-12-31
Average Number of Employees
72023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
861,924 GBP2023-12-31
818,155 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Other
70,246 GBP2023-12-31
66,155 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
64,091 GBP2023-12-31
59,818 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
4,273 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Other
6,155 GBP2023-12-31
6,337 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,877,313 GBP2023-12-31
65,364 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
678,954 GBP2023-12-31
163,897 GBP2022-12-31
Other Debtors
Current
97,323 GBP2023-12-31
753,255 GBP2022-12-31
Prepayments/Accrued Income
Current
194,954 GBP2023-12-31
244,365 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Other Remaining Borrowings
Current
1,738,010 GBP2023-12-31
129,043 GBP2022-12-31
Trade Creditors/Trade Payables
Current
161,964 GBP2023-12-31
99,559 GBP2022-12-31
Amounts owed to group undertakings
Current
397,048 GBP2023-12-31
224,377 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
48 GBP2022-12-31
Other Taxation & Social Security Payable
Current
57,018 GBP2023-12-31
100,285 GBP2022-12-31
Other Creditors
Current
983 GBP2023-12-31
93,051 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
135,331 GBP2023-12-31
32,680 GBP2022-12-31
Creditors
Current
2,500,354 GBP2023-12-31
689,043 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
14,167 GBP2023-12-31
24,167 GBP2022-12-31
Bank Borrowings
24,167 GBP2023-12-31
34,167 GBP2022-12-31
Total Borrowings
7,644,829 GBP2023-12-31
5,992,124 GBP2022-12-31
Current
1,748,010 GBP2023-12-31
139,043 GBP2022-12-31
Non-current
5,896,819 GBP2023-12-31
5,853,081 GBP2022-12-31
Equity
Called up share capital
522,647 GBP2023-12-31
522,647 GBP2022-12-31
Profit/Loss
-1,705,815 GBP2023-01-01 ~ 2023-12-31
-2,902,409 GBP2022-01-01 ~ 2022-12-31