Average Number of Employees
102024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Intangible Assets
37,500 GBP2024-12-31
67,500 GBP2023-12-31
Property, Plant & Equipment
37,446 GBP2024-12-31
40,750 GBP2023-12-31
Investment Property
775,000 GBP2024-12-31
775,000 GBP2023-12-31
Fixed Assets
849,946 GBP2024-12-31
883,250 GBP2023-12-31
Debtors
Current
22,065 GBP2024-12-31
6,386 GBP2023-12-31
Cash at bank and in hand
3,443,439 GBP2024-12-31
3,192,187 GBP2023-12-31
Current Assets
3,465,504 GBP2024-12-31
3,198,573 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,429,491 GBP2024-12-31
Net Current Assets/Liabilities
2,036,013 GBP2024-12-31
1,703,045 GBP2023-12-31
Total Assets Less Current Liabilities
2,885,959 GBP2024-12-31
2,586,295 GBP2023-12-31
Net Assets/Liabilities
2,885,959 GBP2024-12-31
2,586,295 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Retained earnings (accumulated losses)
2,885,958 GBP2024-12-31
2,586,294 GBP2023-12-31
Equity
2,885,959 GBP2024-12-31
2,586,295 GBP2023-12-31
Intangible Assets - Gross Cost
Goodwill
450,000 GBP2024-12-31
450,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
412,500 GBP2024-12-31
382,500 GBP2023-12-31
Intangible Assets
Goodwill
37,500 GBP2024-12-31
67,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
62,119 GBP2024-12-31
52,941 GBP2023-12-31
Motor vehicles
75,945 GBP2024-12-31
75,945 GBP2023-12-31
Furniture and fittings
23,751 GBP2024-12-31
23,751 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
161,815 GBP2024-12-31
152,637 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
36,220 GBP2023-12-31
Motor vehicles
57,440 GBP2023-12-31
Furniture and fittings
18,227 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
111,887 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
12,482 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
42,695 GBP2024-12-31
Motor vehicles
62,066 GBP2024-12-31
Furniture and fittings
19,608 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
124,369 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
19,424 GBP2024-12-31
16,721 GBP2023-12-31
Motor vehicles
13,879 GBP2024-12-31
18,505 GBP2023-12-31
Furniture and fittings
4,143 GBP2024-12-31
5,524 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
8,206 GBP2024-12-31
4,863 GBP2023-12-31
Other Debtors
Current
10,250 GBP2024-12-31
Prepayments/Accrued Income
Current
1,952 GBP2024-12-31
Debtors - Deferred Tax Asset
Current
1,657 GBP2024-12-31
1,523 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,172,943 GBP2024-12-31
1,244,973 GBP2023-12-31
Corporation Tax Payable
Current
171,775 GBP2024-12-31
158,572 GBP2023-12-31
Taxation/Social Security Payable
Current
56,067 GBP2024-12-31
63,020 GBP2023-12-31
Other Creditors
Current
12,196 GBP2024-12-31
23,883 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
16,510 GBP2024-12-31
5,080 GBP2023-12-31
Creditors
Current
1,429,491 GBP2024-12-31
1,495,528 GBP2023-12-31
Net Deferred Tax Liability/Asset
1,657 GBP2024-12-31
1,523 GBP2023-12-31
9,485 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
134 GBP2024-01-01 ~ 2024-12-31
-7,962 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
43,642 GBP2024-12-31
19,678 GBP2023-12-31
Between one and five year
56,857 GBP2024-12-31
45,846 GBP2023-12-31
More than five year
9,285 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
109,784 GBP2024-12-31
65,524 GBP2023-12-31